[AXTERIA] YoY Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 267,578 238,922 198,490 175,904 0 -
PBT 29,774 19,522 16,278 14,220 0 -
Tax -8,684 -5,200 -4,204 -3,860 0 -
NP 21,090 14,322 12,074 10,360 0 -
-
NP to SH 21,090 13,914 12,074 10,360 0 -
-
Tax Rate 29.17% 26.64% 25.83% 27.14% - -
Total Cost 246,488 224,600 186,416 165,544 0 -
-
Net Worth 131,812 125,044 123,235 95,021 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 131,812 125,044 123,235 95,021 0 -
NOSH 77,995 75,784 77,997 65,987 0 -
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 7.88% 5.99% 6.08% 5.89% 0.00% -
ROE 16.00% 11.13% 9.80% 10.90% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 343.07 315.27 254.48 266.57 0.00 -
EPS 27.04 18.36 15.48 15.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.65 1.58 1.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 65,923
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 33.93 30.30 25.17 22.31 0.00 -
EPS 2.67 1.76 1.53 1.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1672 0.1586 0.1563 0.1205 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 - - -
Price 0.76 0.76 0.56 0.00 0.00 -
P/RPS 0.22 0.24 0.22 0.00 0.00 -
P/EPS 2.81 4.14 3.62 0.00 0.00 -
EY 35.58 24.16 27.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 26/11/04 28/11/03 26/11/02 23/11/01 - -
Price 0.69 0.64 0.57 0.00 0.00 -
P/RPS 0.20 0.20 0.22 0.00 0.00 -
P/EPS 2.55 3.49 3.68 0.00 0.00 -
EY 39.19 28.69 27.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.39 0.36 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment