[YFG] QoQ Annualized Quarter Result on 30-Jun-2015 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
23-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- -42.67%
YoY- 126.39%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 55,004 30,892 70,890 49,474 56,140 67,704 105,952 -35.38%
PBT -1,924 -8,432 -43,599 1,333 2,280 3,088 748 -
Tax -60 0 -2,467 -220 -334 -1,064 -300 -65.76%
NP -1,984 -8,432 -46,066 1,113 1,946 2,024 448 -
-
NP to SH -1,984 -8,552 -46,052 1,129 1,970 2,072 448 -
-
Tax Rate - - - 16.50% 14.65% 34.46% 40.11% -
Total Cost 56,988 39,324 116,956 48,361 54,194 65,680 105,504 -33.65%
-
Net Worth -22,170 -204,178 -18,267 30,024 25,389 26,837 23,184 -
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth -22,170 -204,178 -18,267 30,024 25,389 26,837 23,184 -
NOSH 609,075 5,345,000 608,924 695,000 585,000 629,999 560,000 5.75%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -3.61% -27.30% -64.98% 2.25% 3.47% 2.99% 0.42% -
ROE 0.00% 0.00% 0.00% 3.76% 7.76% 7.72% 1.93% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 9.03 0.58 11.64 7.12 9.60 10.75 18.92 -38.90%
EPS 0.32 -0.16 -7.56 0.19 0.36 0.36 0.08 151.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0364 -0.0382 -0.03 0.0432 0.0434 0.0426 0.0414 -
Adjusted Per Share Value based on latest NOSH - 695,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 9.03 5.07 11.64 8.12 9.22 11.12 17.40 -35.39%
EPS 0.32 -1.40 -7.56 0.19 0.32 0.34 0.07 175.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0364 -0.3352 -0.03 0.0493 0.0417 0.0441 0.0381 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.04 0.045 0.03 0.07 0.105 0.075 0.115 -
P/RPS 0.44 7.79 0.26 0.98 1.09 0.70 0.61 -19.55%
P/EPS -12.28 -28.13 -0.40 43.08 31.18 22.80 143.75 -
EY -8.14 -3.56 -252.09 2.32 3.21 4.39 0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.62 2.42 1.76 2.78 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 28/04/16 25/02/16 30/11/15 23/09/15 23/09/15 23/09/15 23/09/15 -
Price 0.035 0.035 0.045 0.035 0.035 0.035 0.035 -
P/RPS 0.39 6.06 0.39 0.49 0.36 0.33 0.18 67.36%
P/EPS -10.74 -21.88 -0.60 21.54 10.39 10.64 43.75 -
EY -9.31 -4.57 -168.06 4.64 9.62 9.40 2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.81 0.81 0.82 0.85 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment