[HIGH5] QoQ Annualized Quarter Result on 31-Jan-2011 [#1]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
31-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jan-2011 [#1]
Profit Trend
QoQ- -89.92%
YoY- -88.32%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 232,068 202,302 191,460 618,468 593,507 586,118 588,764 -46.14%
PBT 5,447 5,928 5,708 3,708 3,655 3,758 3,100 45.46%
Tax -832 -8 -28 -8 -11 -10 -10 1790.53%
NP 4,615 5,920 5,680 3,700 3,644 3,748 3,090 30.56%
-
NP to SH 4,622 5,924 5,682 368 3,650 3,753 3,094 30.58%
-
Tax Rate 15.27% 0.13% 0.49% 0.22% 0.30% 0.27% 0.32% -
Total Cost 227,453 196,382 185,780 614,768 589,863 582,370 585,674 -46.67%
-
Net Worth 206,783 204,456 202,372 19,549 184,238 166,186 161,426 17.89%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 206,783 204,456 202,372 19,549 184,238 166,186 161,426 17.89%
NOSH 397,661 393,185 389,178 38,333 347,619 339,156 336,304 11.78%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 1.99% 2.93% 2.97% 0.60% 0.61% 0.64% 0.52% -
ROE 2.24% 2.90% 2.81% 1.88% 1.98% 2.26% 1.92% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 58.36 51.45 49.20 1,613.39 170.73 172.82 175.07 -51.82%
EPS 1.17 1.51 1.46 0.96 1.05 1.11 0.92 17.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.52 0.51 0.53 0.49 0.48 5.46%
Adjusted Per Share Value based on latest NOSH - 385,833
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 56.69 49.42 46.77 151.08 144.98 143.18 143.83 -46.15%
EPS 1.13 1.45 1.39 0.09 0.89 0.92 0.76 30.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5051 0.4995 0.4944 0.0478 0.4501 0.406 0.3943 17.89%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.41 0.48 0.58 0.66 0.69 0.73 0.79 -
P/RPS 0.70 0.93 1.18 0.04 0.40 0.42 0.45 34.14%
P/EPS 35.28 31.86 39.73 68.75 65.71 65.96 85.87 -44.64%
EY 2.83 3.14 2.52 1.45 1.52 1.52 1.16 80.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.92 1.12 1.29 1.30 1.49 1.65 -38.71%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 30/12/11 29/09/11 27/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.43 0.35 0.54 0.58 0.65 0.71 0.74 -
P/RPS 0.74 0.68 1.10 0.04 0.38 0.41 0.42 45.72%
P/EPS 37.00 23.23 36.99 60.42 61.90 64.16 80.43 -40.32%
EY 2.70 4.30 2.70 1.66 1.62 1.56 1.24 67.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.67 1.04 1.14 1.23 1.45 1.54 -33.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment