[HIGH5] QoQ Annualized Quarter Result on 31-Oct-2010 [#4]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
30-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Oct-2010 [#4]
Profit Trend
QoQ- -2.75%
YoY- 153.65%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 202,302 191,460 618,468 593,507 586,118 588,764 594,184 -51.33%
PBT 5,928 5,708 3,708 3,655 3,758 3,100 3,148 52.66%
Tax -8 -28 -8 -11 -10 -10 0 -
NP 5,920 5,680 3,700 3,644 3,748 3,090 3,148 52.53%
-
NP to SH 5,924 5,682 368 3,650 3,753 3,094 3,152 52.47%
-
Tax Rate 0.13% 0.49% 0.22% 0.30% 0.27% 0.32% 0.00% -
Total Cost 196,382 185,780 614,768 589,863 582,370 585,674 591,036 -52.12%
-
Net Worth 204,456 202,372 19,549 184,238 166,186 161,426 157,599 19.00%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 204,456 202,372 19,549 184,238 166,186 161,426 157,599 19.00%
NOSH 393,185 389,178 38,333 347,619 339,156 336,304 328,333 12.80%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 2.93% 2.97% 0.60% 0.61% 0.64% 0.52% 0.53% -
ROE 2.90% 2.81% 1.88% 1.98% 2.26% 1.92% 2.00% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 51.45 49.20 1,613.39 170.73 172.82 175.07 180.97 -56.86%
EPS 1.51 1.46 0.96 1.05 1.11 0.92 0.96 35.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.51 0.53 0.49 0.48 0.48 5.49%
Adjusted Per Share Value based on latest NOSH - 379,545
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 49.42 46.77 151.08 144.98 143.18 143.83 145.15 -51.33%
EPS 1.45 1.39 0.09 0.89 0.92 0.76 0.77 52.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4995 0.4944 0.0478 0.4501 0.406 0.3943 0.385 19.01%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.48 0.58 0.66 0.69 0.73 0.79 0.77 -
P/RPS 0.93 1.18 0.04 0.40 0.42 0.45 0.43 67.47%
P/EPS 31.86 39.73 68.75 65.71 65.96 85.87 80.21 -46.05%
EY 3.14 2.52 1.45 1.52 1.52 1.16 1.25 85.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.12 1.29 1.30 1.49 1.65 1.60 -30.92%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/09/11 27/06/11 31/03/11 30/12/10 30/09/10 30/06/10 29/03/10 -
Price 0.35 0.54 0.58 0.65 0.71 0.74 0.72 -
P/RPS 0.68 1.10 0.04 0.38 0.41 0.42 0.40 42.57%
P/EPS 23.23 36.99 60.42 61.90 64.16 80.43 75.00 -54.31%
EY 4.30 2.70 1.66 1.62 1.56 1.24 1.33 119.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.04 1.14 1.23 1.45 1.54 1.50 -41.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment