[OKA] QoQ Annualized Quarter Result on 31-Mar-2021 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
18-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 11.96%
YoY- 40.46%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 106,541 94,204 92,712 116,012 108,624 95,358 54,280 56.57%
PBT 19,120 18,884 16,808 21,641 18,672 16,822 1,928 359.66%
Tax -4,286 -3,970 -3,416 -5,792 -4,516 -3,728 -124 954.26%
NP 14,833 14,914 13,392 15,849 14,156 13,094 1,804 305.81%
-
NP to SH 14,833 14,914 13,392 15,849 14,156 13,094 1,804 305.81%
-
Tax Rate 22.42% 21.02% 20.32% 26.76% 24.19% 22.16% 6.43% -
Total Cost 91,708 79,290 79,320 100,163 94,468 82,264 52,476 44.94%
-
Net Worth 186,500 188,954 184,046 181,592 181,592 181,592 176,684 3.66%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 7,198 - - 11,042 6,871 - - -
Div Payout % 48.53% - - 69.67% 48.54% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 186,500 188,954 184,046 181,592 181,592 181,592 176,684 3.66%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 13.92% 15.83% 14.44% 13.66% 13.03% 13.73% 3.32% -
ROE 7.95% 7.89% 7.28% 8.73% 7.80% 7.21% 1.02% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 43.42 38.39 37.78 47.28 44.26 38.86 22.12 56.57%
EPS 6.04 6.08 5.44 6.46 5.77 5.34 0.72 311.26%
DPS 2.93 0.00 0.00 4.50 2.80 0.00 0.00 -
NAPS 0.76 0.77 0.75 0.74 0.74 0.74 0.72 3.66%
Adjusted Per Share Value based on latest NOSH - 245,395
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 43.35 38.33 37.72 47.20 44.20 38.80 22.09 56.55%
EPS 6.04 6.07 5.45 6.45 5.76 5.33 0.73 307.50%
DPS 2.93 0.00 0.00 4.49 2.80 0.00 0.00 -
NAPS 0.7589 0.7688 0.7489 0.7389 0.7389 0.7389 0.7189 3.66%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.82 0.825 0.78 0.82 0.665 0.585 0.59 -
P/RPS 1.89 2.15 2.06 1.73 1.50 1.51 2.67 -20.52%
P/EPS 13.57 13.57 14.29 12.70 11.53 10.96 80.26 -69.32%
EY 7.37 7.37 7.00 7.88 8.67 9.12 1.25 225.31%
DY 3.58 0.00 0.00 5.49 4.21 0.00 0.00 -
P/NAPS 1.08 1.07 1.04 1.11 0.90 0.79 0.82 20.09%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 29/11/21 27/08/21 18/06/21 25/02/21 27/11/20 28/08/20 -
Price 0.82 0.825 0.77 0.79 0.715 0.67 0.58 -
P/RPS 1.89 2.15 2.04 1.67 1.62 1.72 2.62 -19.51%
P/EPS 13.57 13.57 14.11 12.23 12.39 12.56 78.90 -68.97%
EY 7.37 7.37 7.09 8.18 8.07 7.96 1.27 221.89%
DY 3.58 0.00 0.00 5.70 3.92 0.00 0.00 -
P/NAPS 1.08 1.07 1.03 1.07 0.97 0.91 0.81 21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment