[OKA] QoQ Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
18-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 49.28%
YoY- 40.46%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 79,906 47,102 23,178 116,012 81,468 47,679 13,570 225.03%
PBT 14,340 9,442 4,202 21,641 14,004 8,411 482 854.22%
Tax -3,215 -1,985 -854 -5,792 -3,387 -1,864 -31 2088.80%
NP 11,125 7,457 3,348 15,849 10,617 6,547 451 742.45%
-
NP to SH 11,125 7,457 3,348 15,849 10,617 6,547 451 742.45%
-
Tax Rate 22.42% 21.02% 20.32% 26.76% 24.19% 22.16% 6.43% -
Total Cost 68,781 39,645 19,830 100,163 70,851 41,132 13,119 200.88%
-
Net Worth 186,500 188,954 184,046 181,592 181,592 181,592 176,684 3.66%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 5,398 - - 11,042 5,153 - - -
Div Payout % 48.53% - - 69.67% 48.54% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 186,500 188,954 184,046 181,592 181,592 181,592 176,684 3.66%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 13.92% 15.83% 14.44% 13.66% 13.03% 13.73% 3.32% -
ROE 5.97% 3.95% 1.82% 8.73% 5.85% 3.61% 0.26% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 32.56 19.19 9.45 47.28 33.20 19.43 5.53 225.01%
EPS 4.53 3.04 1.36 6.46 4.33 2.67 0.18 753.75%
DPS 2.20 0.00 0.00 4.50 2.10 0.00 0.00 -
NAPS 0.76 0.77 0.75 0.74 0.74 0.74 0.72 3.66%
Adjusted Per Share Value based on latest NOSH - 245,395
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 32.51 19.17 9.43 47.20 33.15 19.40 5.52 225.07%
EPS 4.53 3.03 1.36 6.45 4.32 2.66 0.18 753.75%
DPS 2.20 0.00 0.00 4.49 2.10 0.00 0.00 -
NAPS 0.7589 0.7688 0.7489 0.7389 0.7389 0.7389 0.7189 3.66%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.82 0.825 0.78 0.82 0.665 0.585 0.59 -
P/RPS 2.52 4.30 8.26 1.73 2.00 3.01 10.67 -61.69%
P/EPS 18.09 27.15 57.17 12.70 15.37 21.93 321.03 -85.22%
EY 5.53 3.68 1.75 7.88 6.51 4.56 0.31 579.14%
DY 2.68 0.00 0.00 5.49 3.16 0.00 0.00 -
P/NAPS 1.08 1.07 1.04 1.11 0.90 0.79 0.82 20.09%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 29/11/21 27/08/21 18/06/21 25/02/21 27/11/20 28/08/20 -
Price 0.82 0.825 0.77 0.79 0.715 0.67 0.58 -
P/RPS 2.52 4.30 8.15 1.67 2.15 3.45 10.49 -61.25%
P/EPS 18.09 27.15 56.44 12.23 16.53 25.11 315.59 -85.05%
EY 5.53 3.68 1.77 8.18 6.05 3.98 0.32 564.96%
DY 2.68 0.00 0.00 5.70 2.94 0.00 0.00 -
P/NAPS 1.08 1.07 1.03 1.07 0.97 0.91 0.81 21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment