[AGES] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[AGES] AGESON BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -75.98%
YoY- 105.39%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 55,625 76,748 122,364 132,044 128,418 111,988 90,668 -27.77%
PBT -3,896 -1,992 908 9,733 40,812 61,010 -48,484 -81.34%
Tax 0 1,992 0 0 -286 -486 48,484 -
NP -3,896 0 908 9,733 40,525 60,524 0 -
-
NP to SH -3,896 -1,992 908 9,733 40,525 60,524 -48,552 -81.36%
-
Tax Rate - - 0.00% 0.00% 0.70% 0.80% - -
Total Cost 59,521 76,748 121,456 122,311 87,893 51,464 90,668 -24.44%
-
Net Worth -135,693 -133,888 -144,826 -132,549 -115,864 -116,345 -158,401 -9.79%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -135,693 -133,888 -144,826 -132,549 -115,864 -116,345 -158,401 -9.79%
NOSH 20,405 20,409 22,700 20,360 20,398 20,447 20,386 0.06%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -7.00% 0.00% 0.74% 7.37% 31.56% 54.05% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 272.61 376.03 539.05 648.52 629.54 547.69 444.75 -27.82%
EPS -19.09 -9.76 4.00 47.74 198.67 296.00 -238.16 -81.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -6.65 -6.56 -6.38 -6.51 -5.68 -5.69 -7.77 -9.84%
Adjusted Per Share Value based on latest NOSH - 20,420
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.85 24.63 39.26 42.37 41.20 35.93 29.09 -27.76%
EPS -1.25 -0.64 0.29 3.12 13.00 19.42 -15.58 -81.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4354 -0.4296 -0.4647 -0.4253 -0.3718 -0.3733 -0.5082 -9.78%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 21/12/00 29/09/00 30/06/00 31/03/00 -
Price 46.25 46.25 46.25 46.25 46.25 46.25 70.00 -
P/RPS 16.97 12.30 8.58 7.13 7.35 8.44 15.74 5.13%
P/EPS -242.23 -473.87 1,156.25 96.75 23.28 15.62 -29.39 307.50%
EY -0.41 -0.21 0.09 1.03 4.30 6.40 -3.40 -75.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/11/01 29/08/01 31/05/01 28/02/01 21/11/00 30/08/00 31/05/00 -
Price 46.25 46.25 46.25 46.25 46.25 46.25 46.25 -
P/RPS 16.97 12.30 8.58 7.13 7.35 8.44 10.40 38.55%
P/EPS -242.23 -473.87 1,156.25 96.75 23.28 15.62 -19.42 437.01%
EY -0.41 -0.21 0.09 1.03 4.30 6.40 -5.15 -81.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment