[AEM] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[AEM] AE MULTI HOLDINGS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -127.41%
YoY- -66.56%
Quarter Report
Latest QR
Upcoming QR
AEM's Result
AEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 61,296 59,648 56,652 61,194 60,332 59,992 63,572 -2.39%
PBT -154 -264 -616 -1,995 -804 -1,524 -2,364 -83.78%
Tax -154 -230 0 -82 -109 36 0 -
NP -309 -494 -616 -2,077 -913 -1,488 -2,364 -74.21%
-
NP to SH -309 -494 -616 -2,077 -913 -1,488 -2,364 -74.21%
-
Tax Rate - - - - - - - -
Total Cost 61,605 60,142 57,268 63,271 61,245 61,480 65,936 -4.42%
-
Net Worth 61,884 56,886 53,892 53,892 56,886 53,892 56,886 5.76%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 61,884 56,886 53,892 53,892 56,886 53,892 56,886 5.76%
NOSH 329,344 299,404 299,404 299,404 299,404 299,404 299,404 6.55%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -0.50% -0.83% -1.09% -3.39% -1.51% -2.48% -3.72% -
ROE -0.50% -0.87% -1.14% -3.85% -1.61% -2.76% -4.16% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 19.81 19.92 18.92 20.44 20.15 20.04 21.23 -4.50%
EPS -0.09 -0.16 -0.20 -0.69 -0.31 -0.50 -0.80 -76.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.18 0.18 0.19 0.18 0.19 3.47%
Adjusted Per Share Value based on latest NOSH - 299,404
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 28.33 27.57 26.18 28.28 27.88 27.73 29.38 -2.39%
EPS -0.14 -0.23 -0.28 -0.96 -0.42 -0.69 -1.09 -74.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.286 0.2629 0.2491 0.2491 0.2629 0.2491 0.2629 5.76%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.105 0.095 0.105 0.11 0.125 0.14 0.135 -
P/RPS 0.53 0.48 0.55 0.54 0.62 0.70 0.64 -11.80%
P/EPS -105.03 -57.58 -51.03 -15.86 -40.98 -28.17 -17.10 235.01%
EY -0.95 -1.74 -1.96 -6.31 -2.44 -3.55 -5.85 -70.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.58 0.61 0.66 0.78 0.71 -17.69%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 26/08/19 27/05/19 28/02/19 26/11/18 23/08/18 28/05/18 -
Price 0.095 0.09 0.09 0.12 0.125 0.13 0.155 -
P/RPS 0.48 0.45 0.48 0.59 0.62 0.65 0.73 -24.36%
P/EPS -95.03 -54.55 -43.74 -17.30 -40.98 -26.16 -19.63 185.89%
EY -1.05 -1.83 -2.29 -5.78 -2.44 -3.82 -5.09 -65.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.50 0.67 0.66 0.72 0.82 -30.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment