[KOSSAN] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[KOSSAN] KOSSAN RUBBER INDUSTRIES BHD
Announcement Date
13-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -12.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOSSAN's Result
KOSSAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 102,576 94,072 97,304 94,534 94,726 0 113,006 0.09%
PBT 3,332 680 6,180 6,429 7,370 0 21,882 1.92%
Tax -1,302 -680 150 0 0 0 -2,103 0.48%
NP 2,030 0 6,330 6,429 7,370 0 19,779 2.33%
-
NP to SH 2,030 -144 6,330 6,429 7,370 0 19,779 2.33%
-
Tax Rate 39.08% 100.00% -2.43% 0.00% 0.00% - 9.61% -
Total Cost 100,546 94,072 90,974 88,105 87,356 0 93,227 -0.07%
-
Net Worth 73,535 72,514 72,953 72,950 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 1,862 - - - - -
Div Payout % - - 29.43% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 73,535 72,514 72,953 72,950 0 0 0 -100.00%
NOSH 51,785 51,428 51,740 51,738 51,755 19,900 19,900 -0.96%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 1.98% 0.00% 6.51% 6.80% 7.78% 0.00% 17.50% -
ROE 2.76% -0.20% 8.68% 8.81% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 198.08 182.92 188.06 182.72 183.03 0.00 567.86 1.07%
EPS 3.92 -0.28 12.23 12.43 14.24 0.00 99.39 3.33%
DPS 0.00 0.00 3.60 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.41 1.41 1.41 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 51,681
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 4.01 3.68 3.80 3.70 3.70 0.00 4.42 0.09%
EPS 0.08 -0.01 0.25 0.25 0.29 0.00 0.77 2.32%
DPS 0.00 0.00 0.07 0.00 0.00 0.00 0.00 -
NAPS 0.0287 0.0283 0.0285 0.0285 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.25 1.82 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.63 0.99 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.89 -650.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.14 -0.15 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.29 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 18/08/00 26/05/00 25/02/00 13/11/99 - - - -
Price 1.25 1.50 1.96 0.00 0.00 0.00 0.00 -
P/RPS 0.63 0.82 1.04 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.89 -535.71 16.02 0.00 0.00 0.00 0.00 -100.00%
EY 3.14 -0.19 6.24 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.84 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.06 1.39 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment