[SKPRES] QoQ Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -17.3%
YoY- -22.46%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 2,450,929 2,249,712 1,594,192 1,826,733 1,867,626 1,698,808 1,450,180 41.66%
PBT 171,285 142,004 52,816 99,222 117,096 110,780 94,100 48.80%
Tax -41,108 -33,796 -12,676 -24,554 -26,932 -25,480 -21,644 53.06%
NP 130,177 108,208 40,140 74,668 90,164 85,300 72,456 47.52%
-
NP to SH 130,177 108,208 40,140 75,693 91,530 86,794 73,940 45.55%
-
Tax Rate 24.00% 23.80% 24.00% 24.75% 23.00% 23.00% 23.00% -
Total Cost 2,320,752 2,141,504 1,554,052 1,752,065 1,777,462 1,613,508 1,377,724 41.34%
-
Net Worth 674,940 662,441 624,944 612,592 612,592 625,094 600,090 8.11%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 674,940 662,441 624,944 612,592 612,592 625,094 600,090 8.11%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 5.31% 4.81% 2.52% 4.09% 4.83% 5.02% 5.00% -
ROE 19.29% 16.33% 6.42% 12.36% 14.94% 13.88% 12.32% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 196.09 179.99 127.55 146.12 149.39 135.88 116.00 41.67%
EPS 10.41 8.66 3.20 6.05 7.32 6.94 5.92 45.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.50 0.49 0.49 0.50 0.48 8.13%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 156.84 143.96 102.01 116.89 119.51 108.71 92.80 41.66%
EPS 8.33 6.92 2.57 4.84 5.86 5.55 4.73 45.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4319 0.4239 0.3999 0.392 0.392 0.40 0.384 8.11%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.15 1.85 1.35 0.77 1.36 1.12 1.31 -
P/RPS 1.10 1.03 1.06 0.53 0.91 0.82 1.13 -1.76%
P/EPS 20.64 21.37 42.04 12.72 18.58 16.13 22.15 -4.57%
EY 4.84 4.68 2.38 7.86 5.38 6.20 4.51 4.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.98 3.49 2.70 1.57 2.78 2.24 2.73 28.42%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 19/11/20 28/08/20 22/06/20 27/02/20 29/11/19 29/08/19 -
Price 2.39 1.88 1.61 1.35 1.37 1.23 1.09 -
P/RPS 1.22 1.04 1.26 0.92 0.92 0.91 0.94 18.88%
P/EPS 22.95 21.72 50.13 22.30 18.71 17.72 18.43 15.66%
EY 4.36 4.61 1.99 4.48 5.34 5.64 5.43 -13.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.43 3.55 3.22 2.76 2.80 2.46 2.27 55.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment