[SKPRES] QoQ Annualized Quarter Result on 31-Dec-2020 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 20.3%
YoY- 42.22%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 2,137,740 2,060,536 2,283,113 2,450,929 2,249,712 1,594,192 1,826,733 11.03%
PBT 190,848 170,688 167,297 171,285 142,004 52,816 99,222 54.60%
Tax -45,698 -40,864 -38,977 -41,108 -33,796 -12,676 -24,554 51.24%
NP 145,150 129,824 128,320 130,177 108,208 40,140 74,668 55.69%
-
NP to SH 145,150 129,824 128,320 130,177 108,208 40,140 75,693 54.28%
-
Tax Rate 23.94% 23.94% 23.30% 24.00% 23.80% 24.00% 24.75% -
Total Cost 1,992,590 1,930,712 2,154,793 2,320,752 2,141,504 1,554,052 1,752,065 8.94%
-
Net Worth 781,180 732,695 699,937 674,940 662,441 624,944 612,592 17.57%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 781,180 732,695 699,937 674,940 662,441 624,944 612,592 17.57%
NOSH 1,562,735 1,562,735 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 16.02%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 6.79% 6.30% 5.62% 5.31% 4.81% 2.52% 4.09% -
ROE 18.58% 17.72% 18.33% 19.29% 16.33% 6.42% 12.36% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 136.83 132.18 182.67 196.09 179.99 127.55 146.12 -4.28%
EPS 9.30 8.32 10.27 10.41 8.66 3.20 6.05 33.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.47 0.56 0.54 0.53 0.50 0.49 1.35%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 136.91 131.96 146.22 156.96 144.08 102.10 116.99 11.04%
EPS 9.30 8.31 8.22 8.34 6.93 2.57 4.85 54.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5003 0.4692 0.4483 0.4323 0.4242 0.4002 0.3923 17.58%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.83 1.63 2.21 2.15 1.85 1.35 0.77 -
P/RPS 1.34 1.23 1.21 1.10 1.03 1.06 0.53 85.48%
P/EPS 19.70 19.57 21.53 20.64 21.37 42.04 12.72 33.82%
EY 5.08 5.11 4.65 4.84 4.68 2.38 7.86 -25.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.66 3.47 3.95 3.98 3.49 2.70 1.57 75.72%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 30/08/21 03/06/21 25/02/21 19/11/20 28/08/20 22/06/20 -
Price 1.95 1.84 1.64 2.39 1.88 1.61 1.35 -
P/RPS 1.43 1.39 0.90 1.22 1.04 1.26 0.92 34.14%
P/EPS 20.99 22.09 15.97 22.95 21.72 50.13 22.30 -3.95%
EY 4.76 4.53 6.26 4.36 4.61 1.99 4.48 4.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.90 3.91 2.93 4.43 3.55 3.22 2.76 25.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment