[VELOCITY] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -58.18%
YoY- 60.41%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 34,238 30,344 16,916 11,297 11,764 9,780 8,848 145.86%
PBT -20 -1,464 -16,385 -2,590 -1,642 -652 -4,956 -97.43%
Tax -1,298 -1,332 -273 -218 -134 -160 -68 610.41%
NP -1,318 -2,796 -16,658 -2,809 -1,776 -812 -5,024 -58.91%
-
NP to SH -1,318 -2,796 -16,658 -2,809 -1,776 -812 -5,024 -58.91%
-
Tax Rate - - - - - - - -
Total Cost 35,556 33,140 33,574 14,106 13,540 10,592 13,872 86.96%
-
Net Worth 309,919 309,850 224,124 162,599 108,459 109,157 109,367 99.87%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 309,919 309,850 224,124 162,599 108,459 109,157 109,367 99.87%
NOSH 1,381,410 690,705 690,705 544,527 232,844 232,844 232,844 226.66%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -3.85% -9.21% -98.47% -24.87% -15.10% -8.30% -56.78% -
ROE -0.43% -0.90% -7.43% -1.73% -1.64% -0.74% -4.59% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 4.96 4.39 3.39 3.15 5.05 4.20 3.80 19.37%
EPS -0.20 -0.40 -4.42 -1.03 -0.76 -0.36 -2.18 -79.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4487 0.4486 0.4496 0.454 0.4658 0.4688 0.4697 -2.99%
Adjusted Per Share Value based on latest NOSH - 544,527
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 2.54 2.26 1.26 0.84 0.87 0.73 0.66 144.97%
EPS -0.10 -0.21 -1.24 -0.21 -0.13 -0.06 -0.37 -58.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2303 0.2303 0.1666 0.1209 0.0806 0.0811 0.0813 99.82%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.095 0.11 0.16 0.24 0.285 0.255 0.21 -
P/RPS 1.92 2.50 4.72 7.61 5.64 6.07 5.53 -50.50%
P/EPS -49.79 -27.17 -4.79 -30.60 -37.37 -73.12 -9.73 196.07%
EY -2.01 -3.68 -20.89 -3.27 -2.68 -1.37 -10.27 -66.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.36 0.53 0.61 0.54 0.45 -39.75%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 29/11/21 30/09/21 27/05/21 25/02/21 27/11/20 27/08/20 -
Price 0.125 0.115 0.11 0.19 0.23 0.285 0.28 -
P/RPS 2.52 2.62 3.24 6.02 4.55 6.79 7.37 -51.00%
P/EPS -65.51 -28.41 -3.29 -24.22 -30.15 -81.73 -12.98 193.36%
EY -1.53 -3.52 -30.38 -4.13 -3.32 -1.22 -7.71 -65.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.24 0.42 0.49 0.61 0.60 -39.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment