[ABLEGLOB] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -11.12%
YoY- 12.38%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 102,568 96,063 93,653 92,856 91,876 107,312 109,460 -4.24%
PBT 12,748 8,551 8,482 9,230 10,500 8,033 8,029 36.13%
Tax -4,004 -2,278 -2,453 -2,404 -2,752 -3,068 -3,321 13.29%
NP 8,744 6,273 6,029 6,826 7,748 4,965 4,708 51.15%
-
NP to SH 8,744 6,273 6,029 6,826 7,680 4,965 4,708 51.15%
-
Tax Rate 31.41% 26.64% 28.92% 26.05% 26.21% 38.19% 41.36% -
Total Cost 93,824 89,790 87,624 86,030 84,128 102,347 104,752 -7.08%
-
Net Worth 96,421 94,373 92,420 93,081 90,775 89,770 88,440 5.93%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 9,245 1,649 2,200 3,300 6,530 825 1,099 314.16%
Div Payout % 105.74% 26.30% 36.50% 48.36% 85.03% 16.62% 23.36% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 96,421 94,373 92,420 93,081 90,775 89,770 88,440 5.93%
NOSH 66,042 65,995 66,014 66,015 65,306 66,008 66,000 0.04%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 8.53% 6.53% 6.44% 7.35% 8.43% 4.63% 4.30% -
ROE 9.07% 6.65% 6.52% 7.33% 8.46% 5.53% 5.32% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 155.31 145.56 141.87 140.66 140.69 162.57 165.85 -4.28%
EPS 13.24 9.51 9.13 10.34 11.76 7.53 7.13 51.13%
DPS 14.00 2.50 3.33 5.00 10.00 1.25 1.67 313.20%
NAPS 1.46 1.43 1.40 1.41 1.39 1.36 1.34 5.88%
Adjusted Per Share Value based on latest NOSH - 65,892
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 33.36 31.24 30.46 30.20 29.88 34.90 35.60 -4.24%
EPS 2.84 2.04 1.96 2.22 2.50 1.61 1.53 51.09%
DPS 3.01 0.54 0.72 1.07 2.12 0.27 0.36 312.48%
NAPS 0.3136 0.307 0.3006 0.3028 0.2953 0.292 0.2877 5.92%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.67 0.65 0.80 0.60 0.54 0.65 0.55 -
P/RPS 0.43 0.45 0.56 0.43 0.38 0.40 0.33 19.31%
P/EPS 5.06 6.84 8.76 5.80 4.59 8.64 7.71 -24.49%
EY 19.76 14.62 11.42 17.23 21.78 11.57 12.97 32.43%
DY 20.90 3.85 4.17 8.33 18.52 1.92 3.03 262.78%
P/NAPS 0.46 0.45 0.57 0.43 0.39 0.48 0.41 7.98%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 23/02/11 24/11/10 25/08/10 26/05/10 25/02/10 25/11/09 -
Price 0.68 0.65 0.75 0.75 0.51 0.77 0.60 -
P/RPS 0.44 0.45 0.53 0.53 0.36 0.47 0.36 14.32%
P/EPS 5.14 6.84 8.21 7.25 4.34 10.24 8.41 -28.00%
EY 19.47 14.62 12.18 13.79 23.06 9.77 11.89 38.96%
DY 20.59 3.85 4.44 6.67 19.61 1.62 2.78 280.42%
P/NAPS 0.47 0.45 0.54 0.53 0.37 0.57 0.45 2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment