[LFECORP] QoQ Annualized Quarter Result on 31-Dec-2017

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Revenue 14,170 0 16,654 0 10,656 13,621 15,625 -9.31%
PBT -5,185 0 -4,838 0 -4,296 -1,626 1,692 -406.44%
Tax 0 0 0 0 0 -72 -93 -
NP -5,185 0 -4,838 0 -4,296 -1,698 1,598 -424.46%
-
NP to SH -5,185 0 -4,838 0 -4,296 -1,698 1,598 -424.46%
-
Tax Rate - - - - - - 5.50% -
Total Cost 19,355 0 21,492 0 14,952 15,319 14,026 37.99%
-
Net Worth 39,022 0 39,022 44,597 44,597 45,159 49,022 -20.39%
Dividend
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 39,022 0 39,022 44,597 44,597 45,159 49,022 -20.39%
NOSH 185,821 185,821 185,821 185,821 185,821 180,638 181,566 2.34%
Ratio Analysis
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
NP Margin -36.59% 0.00% -29.05% 0.00% -40.32% -12.47% 10.23% -
ROE -13.29% 0.00% -12.40% 0.00% -9.63% -3.76% 3.26% -
Per Share
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
RPS 7.63 0.00 8.96 0.00 5.73 7.54 8.61 -11.38%
EPS -2.79 0.00 -2.60 0.00 -2.32 -0.94 0.88 -417.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.00 0.21 0.24 0.24 0.25 0.27 -22.22%
Adjusted Per Share Value based on latest NOSH - 185,821
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
RPS 1.27 0.00 1.49 0.00 0.95 1.22 1.40 -9.28%
EPS -0.46 0.00 -0.43 0.00 -0.38 -0.15 0.14 -428.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.035 0.00 0.035 0.04 0.04 0.0405 0.0439 -20.27%
Price Multiplier on Financial Quarter End Date
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Date 30/04/18 30/03/18 30/01/18 29/12/17 31/10/17 31/07/17 28/04/17 -
Price 0.185 0.165 0.19 0.22 0.255 0.255 0.29 -
P/RPS 2.43 0.00 2.12 0.00 4.45 3.38 3.37 -27.89%
P/EPS -6.63 0.00 -7.30 0.00 -11.03 -27.13 32.94 -120.12%
EY -15.08 0.00 -13.70 0.00 -9.07 -3.69 3.04 -596.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.00 0.90 0.92 1.06 1.02 1.07 -17.75%
Price Multiplier on Announcement Date
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Date 11/06/18 - 26/03/18 - 20/12/17 29/09/17 08/06/17 -
Price 0.14 0.00 0.165 0.00 0.225 0.265 0.27 -
P/RPS 1.84 0.00 1.84 0.00 3.92 3.51 3.14 -41.40%
P/EPS -5.02 0.00 -6.34 0.00 -9.73 -28.19 30.66 -116.37%
EY -19.93 0.00 -15.78 0.00 -10.28 -3.55 3.26 -711.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.79 0.00 0.94 1.06 1.00 -32.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment