[LFECORP] YoY Annualized Quarter Result on 31-Dec-2017

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/10/18 31/10/17 31/12/17 31/03/11 30/06/11 30/06/10 31/07/10 CAGR
Revenue 11,059 10,656 0 79,789 70,569 150,528 0 -
PBT -8,177 -4,296 0 -7,750 2,362 652 0 -
Tax -6 0 0 -122 -101 -312 0 -
NP -8,184 -4,296 0 -7,873 2,261 340 0 -
-
NP to SH -8,184 -4,296 0 -7,940 2,209 140 0 -
-
Tax Rate - - - - 4.28% 47.85% - -
Total Cost 19,243 14,952 0 87,662 68,308 150,188 0 -
-
Net Worth 35,210 44,597 44,597 21,233 31,376 31,500 31,500 1.35%
Dividend
31/10/18 31/10/17 31/12/17 31/03/11 30/06/11 30/06/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/10/17 31/12/17 31/03/11 30/06/11 30/06/10 31/07/10 CAGR
Net Worth 35,210 44,597 44,597 21,233 31,376 31,500 31,500 1.35%
NOSH 185,821 185,821 185,821 85,526 84,802 87,500 87,500 9.54%
Ratio Analysis
31/10/18 31/10/17 31/12/17 31/03/11 30/06/11 30/06/10 31/07/10 CAGR
NP Margin -74.00% -40.32% 0.00% -9.87% 3.20% 0.23% 0.00% -
ROE -23.24% -9.63% 0.00% -37.40% 7.04% 0.44% 0.00% -
Per Share
31/10/18 31/10/17 31/12/17 31/03/11 30/06/11 30/06/10 31/07/10 CAGR
RPS 5.97 5.73 0.00 93.94 83.22 172.03 0.00 -
EPS -4.41 -2.32 0.00 -9.35 2.61 0.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.24 0.24 0.25 0.37 0.36 0.36 -7.44%
Adjusted Per Share Value based on latest NOSH - 185,821
31/10/18 31/10/17 31/12/17 31/03/11 30/06/11 30/06/10 31/07/10 CAGR
RPS 1.00 0.96 0.00 7.20 6.37 13.58 0.00 -
EPS -0.74 -0.39 0.00 -0.72 0.20 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0318 0.0402 0.0402 0.0192 0.0283 0.0284 0.0284 1.37%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/12/17 31/03/11 30/06/11 30/06/10 31/07/10 CAGR
Date 31/10/18 31/10/17 29/12/17 31/03/11 30/06/11 30/06/10 30/07/10 -
Price 0.10 0.255 0.22 0.11 0.075 0.15 0.17 -
P/RPS 1.68 4.45 0.00 0.12 0.09 0.09 0.00 -
P/EPS -2.26 -11.03 0.00 -1.18 2.88 93.75 0.00 -
EY -44.16 -9.07 0.00 -84.99 34.74 1.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.06 0.92 0.44 0.20 0.42 0.47 1.46%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/12/17 31/03/11 30/06/11 30/06/10 31/07/10 CAGR
Date 20/12/18 20/12/17 - 31/05/11 25/08/11 23/08/10 - -
Price 0.10 0.225 0.00 0.08 0.09 0.17 0.00 -
P/RPS 1.68 3.92 0.00 0.09 0.11 0.10 0.00 -
P/EPS -2.26 -9.73 0.00 -0.86 3.45 106.25 0.00 -
EY -44.16 -10.28 0.00 -116.86 28.95 0.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.94 0.00 0.32 0.24 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment