[LFECORP] YoY Quarter Result on 30-Apr-2017 [#3]

Announcement Date
08-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- -74.72%
YoY- -61.9%
View:
Show?
Quarter Result
30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 5,607 0 2,301 2,901 8,401 7,854 5,198 1.40%
PBT 482 0 -1,471 206 357 129 80 39.26%
Tax 0 0 0 -70 0 -20 -63 -
NP 482 0 -1,471 136 357 109 17 85.31%
-
NP to SH 482 0 -1,471 136 357 109 17 85.31%
-
Tax Rate 0.00% - - 33.98% 0.00% 15.50% 78.75% -
Total Cost 5,125 0 3,772 2,765 8,044 7,745 5,181 -0.20%
-
Net Worth 33,695 0 39,022 49,022 44,625 14,253 11,049 22.83%
Dividend
30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 33,695 0 39,022 49,022 44,625 14,253 11,049 22.83%
NOSH 204,403 185,112 185,821 181,566 148,750 83,846 85,000 17.56%
Ratio Analysis
30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 8.60% 0.00% -63.93% 4.69% 4.25% 1.39% 0.33% -
ROE 1.43% 0.00% -3.77% 0.28% 0.80% 0.76% 0.15% -
Per Share
30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 2.83 0.00 1.24 1.60 5.65 9.37 6.12 -13.25%
EPS 0.24 0.00 -0.79 0.08 0.24 0.13 0.02 58.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.00 0.21 0.27 0.30 0.17 0.13 5.07%
Adjusted Per Share Value based on latest NOSH - 181,566
30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 0.51 0.00 0.21 0.26 0.76 0.71 0.47 1.51%
EPS 0.04 0.00 -0.13 0.01 0.03 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0304 0.00 0.0352 0.0442 0.0403 0.0129 0.01 22.76%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/09/19 28/09/18 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.12 0.11 0.185 0.29 0.275 0.165 0.13 -
P/RPS 4.24 0.00 14.94 18.15 4.87 1.76 2.13 13.53%
P/EPS 49.35 0.00 -23.37 387.16 114.58 126.92 650.00 -37.84%
EY 2.03 0.00 -4.28 0.26 0.87 0.79 0.15 61.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.88 1.07 0.92 0.97 1.00 -6.12%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 29/11/19 - 11/06/18 08/06/17 20/06/16 25/06/15 27/06/14 -
Price 0.16 0.00 0.14 0.27 0.29 0.20 0.15 -
P/RPS 5.66 0.00 11.31 16.90 5.13 2.14 2.45 16.69%
P/EPS 65.80 0.00 -17.69 360.46 120.83 153.85 750.00 -36.16%
EY 1.52 0.00 -5.65 0.28 0.83 0.65 0.13 57.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.67 1.00 0.97 1.18 1.15 -3.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment