[LFECORP] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 2765.44%
YoY- 102.94%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 87,717 69,624 64,368 73,227 61,677 63,188 66,576 20.16%
PBT 11,937 6,636 9,192 3,128 640 218 7,488 36.42%
Tax -3,396 -1,284 -2,220 -1,244 85 -556 -2,448 24.36%
NP 8,541 5,352 6,972 1,884 725 -338 5,040 42.09%
-
NP to SH 4,848 1,780 1,708 462 -17 -1,080 1,360 133.17%
-
Tax Rate 28.45% 19.35% 24.15% 39.77% -13.28% 255.05% 32.69% -
Total Cost 79,176 64,272 57,396 71,343 60,952 63,526 61,536 18.27%
-
Net Worth 78,447 78,447 80,135 72,121 72,121 88,148 72,121 5.75%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 78,447 78,447 80,135 72,121 72,121 88,148 72,121 5.75%
NOSH 1,108,629 1,108,629 801,351 801,351 801,351 801,351 801,351 24.13%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 9.74% 7.69% 10.83% 2.57% 1.18% -0.53% 7.57% -
ROE 6.18% 2.27% 2.13% 0.64% -0.02% -1.23% 1.89% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.95 7.10 8.03 9.14 7.70 7.89 8.31 5.06%
EPS 0.49 0.18 0.20 0.06 0.00 -0.14 0.16 110.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.10 0.09 0.09 0.11 0.09 -7.54%
Adjusted Per Share Value based on latest NOSH - 801,351
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.91 6.28 5.81 6.61 5.56 5.70 6.01 20.07%
EPS 0.44 0.16 0.15 0.04 0.00 -0.10 0.12 137.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.0708 0.0723 0.0651 0.0651 0.0795 0.0651 5.74%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.175 0.14 0.125 0.105 0.095 0.11 0.125 -
P/RPS 1.96 1.97 1.56 1.15 1.23 1.40 1.50 19.50%
P/EPS 35.40 77.13 58.65 182.13 -4,392.11 -81.62 73.65 -38.61%
EY 2.83 1.30 1.71 0.55 -0.02 -1.23 1.36 62.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.75 1.25 1.17 1.06 1.00 1.39 35.36%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 30/05/23 23/02/23 25/11/22 26/08/22 26/05/22 -
Price 0.19 0.175 0.145 0.135 0.10 0.10 0.125 -
P/RPS 2.12 2.46 1.81 1.48 1.30 1.27 1.50 25.91%
P/EPS 38.43 96.41 68.03 234.16 -4,623.27 -74.20 73.65 -35.16%
EY 2.60 1.04 1.47 0.43 -0.02 -1.35 1.36 53.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.19 1.45 1.50 1.11 0.91 1.39 43.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment