[LFECORP] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 4.22%
YoY- 264.81%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 203,852 114,355 87,717 69,624 64,368 73,227 61,677 121.72%
PBT 30,936 18,278 11,937 6,636 9,192 3,128 640 1223.82%
Tax -3,412 -3,133 -3,396 -1,284 -2,220 -1,244 85 -
NP 27,524 15,145 8,541 5,352 6,972 1,884 725 1027.08%
-
NP to SH 27,524 11,861 4,848 1,780 1,708 462 -17 -
-
Tax Rate 11.03% 17.14% 28.45% 19.35% 24.15% 39.77% -13.28% -
Total Cost 176,328 99,210 79,176 64,272 57,396 71,343 60,952 102.89%
-
Net Worth 88,690 107,865 78,447 78,447 80,135 72,121 72,121 14.76%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 88,690 107,865 78,447 78,447 80,135 72,121 72,121 14.76%
NOSH 1,108,629 1,108,629 1,108,629 1,108,629 801,351 801,351 801,351 24.13%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 13.50% 13.24% 9.74% 7.69% 10.83% 2.57% 1.18% -
ROE 31.03% 11.00% 6.18% 2.27% 2.13% 0.64% -0.02% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 18.39 11.66 8.95 7.10 8.03 9.14 7.70 78.57%
EPS 2.48 1.21 0.49 0.18 0.20 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.11 0.08 0.08 0.10 0.09 0.09 -7.54%
Adjusted Per Share Value based on latest NOSH - 1,108,629
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 18.39 10.31 7.91 6.28 5.81 6.61 5.56 121.83%
EPS 2.48 1.07 0.44 0.16 0.15 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.0973 0.0708 0.0708 0.0723 0.0651 0.0651 14.71%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.17 0.175 0.175 0.14 0.125 0.105 0.095 -
P/RPS 0.92 1.50 1.96 1.97 1.56 1.15 1.23 -17.58%
P/EPS 6.85 14.47 35.40 77.13 58.65 182.13 -4,392.11 -
EY 14.60 6.91 2.83 1.30 1.71 0.55 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.59 2.19 1.75 1.25 1.17 1.06 59.17%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 30/11/23 30/08/23 30/05/23 23/02/23 25/11/22 -
Price 0.24 0.195 0.19 0.175 0.145 0.135 0.10 -
P/RPS 1.31 1.67 2.12 2.46 1.81 1.48 1.30 0.51%
P/EPS 9.67 16.12 38.43 96.41 68.03 234.16 -4,623.27 -
EY 10.34 6.20 2.60 1.04 1.47 0.43 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.77 2.38 2.19 1.45 1.50 1.11 93.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment