[LFECORP] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 3653.85%
YoY- 102.94%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 65,788 34,812 16,092 73,227 46,258 31,594 16,644 149.78%
PBT 8,953 3,318 2,298 3,128 480 109 1,872 183.59%
Tax -2,547 -642 -555 -1,244 64 -278 -612 158.50%
NP 6,406 2,676 1,743 1,884 544 -169 1,260 195.38%
-
NP to SH 3,636 890 427 462 -13 -540 340 384.69%
-
Tax Rate 28.45% 19.35% 24.15% 39.77% -13.33% 255.05% 32.69% -
Total Cost 59,382 32,136 14,349 71,343 45,714 31,763 15,384 145.86%
-
Net Worth 78,447 78,447 80,135 72,121 72,121 88,148 72,121 5.75%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 78,447 78,447 80,135 72,121 72,121 88,148 72,121 5.75%
NOSH 1,108,629 1,108,629 801,351 801,351 801,351 801,351 801,351 24.13%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 9.74% 7.69% 10.83% 2.57% 1.18% -0.53% 7.57% -
ROE 4.63% 1.13% 0.53% 0.64% -0.02% -0.61% 0.47% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 6.71 3.55 2.01 9.14 5.77 3.94 2.08 118.17%
EPS 0.37 0.09 0.05 0.06 0.00 -0.07 0.04 340.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.10 0.09 0.09 0.11 0.09 -7.54%
Adjusted Per Share Value based on latest NOSH - 801,351
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.93 3.14 1.45 6.61 4.17 2.85 1.50 149.81%
EPS 0.33 0.08 0.04 0.04 0.00 -0.05 0.03 393.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.0708 0.0723 0.0651 0.0651 0.0795 0.0651 5.74%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.175 0.14 0.125 0.105 0.095 0.11 0.125 -
P/RPS 2.61 3.94 6.22 1.15 1.65 2.79 6.02 -42.68%
P/EPS 47.20 154.25 234.59 182.13 -5,856.03 -163.24 294.61 -70.46%
EY 2.12 0.65 0.43 0.55 -0.02 -0.61 0.34 238.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.75 1.25 1.17 1.06 1.00 1.39 35.36%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 30/05/23 23/02/23 25/11/22 26/08/22 26/05/22 -
Price 0.19 0.175 0.145 0.135 0.10 0.10 0.125 -
P/RPS 2.83 4.93 7.22 1.48 1.73 2.54 6.02 -39.51%
P/EPS 51.24 192.81 272.12 234.16 -6,164.24 -148.40 294.61 -68.80%
EY 1.95 0.52 0.37 0.43 -0.02 -0.67 0.34 220.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.19 1.45 1.50 1.11 0.91 1.39 43.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment