[PMBTECH] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
18-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -20.36%
YoY- -38.81%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 647,308 604,811 545,421 520,986 702,512 399,746 520,308 15.65%
PBT 39,108 24,644 21,745 10,734 15,256 30,353 20,733 52.60%
Tax -12,600 -1,933 -5,997 -3,398 -6,044 -2,582 -6,777 51.14%
NP 26,508 22,711 15,748 7,336 9,212 27,771 13,956 53.31%
-
NP to SH 26,508 22,711 15,748 7,336 9,212 27,771 13,956 53.31%
-
Tax Rate 32.22% 7.84% 27.58% 31.66% 39.62% 8.51% 32.69% -
Total Cost 620,800 582,100 529,673 513,650 693,300 371,975 506,352 14.53%
-
Net Worth 557,205 558,543 543,525 528,541 527,968 534,084 513,433 5.60%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 2,053 - - - 7,162 5,454 -
Div Payout % - 9.04% - - - 25.79% 39.09% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 557,205 558,543 543,525 528,541 527,968 534,084 513,433 5.60%
NOSH 210,801 210,634 210,634 210,634 209,791 209,670 209,595 0.38%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.10% 3.76% 2.89% 1.41% 1.31% 6.95% 2.68% -
ROE 4.76% 4.07% 2.90% 1.39% 1.74% 5.20% 2.72% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 314.82 294.53 265.92 254.31 343.29 195.35 254.36 15.26%
EPS 12.88 11.06 7.68 3.58 4.52 13.57 6.83 52.57%
DPS 0.00 1.00 0.00 0.00 0.00 3.50 2.67 -
NAPS 2.71 2.72 2.65 2.58 2.58 2.61 2.51 5.23%
Adjusted Per Share Value based on latest NOSH - 210,634
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 34.18 31.94 28.80 27.51 37.10 21.11 27.48 15.64%
EPS 1.40 1.20 0.83 0.39 0.49 1.47 0.74 52.90%
DPS 0.00 0.11 0.00 0.00 0.00 0.38 0.29 -
NAPS 0.2943 0.295 0.287 0.2791 0.2788 0.282 0.2711 5.62%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 5.85 4.58 2.69 2.76 2.75 3.15 3.18 -
P/RPS 1.86 1.56 1.01 1.09 0.80 1.61 1.25 30.30%
P/EPS 45.38 41.41 35.03 77.07 61.09 23.21 46.61 -1.76%
EY 2.20 2.41 2.85 1.30 1.64 4.31 2.15 1.54%
DY 0.00 0.22 0.00 0.00 0.00 1.11 0.84 -
P/NAPS 2.16 1.68 1.02 1.07 1.07 1.21 1.27 42.43%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 23/02/21 26/11/20 18/08/20 04/06/20 24/02/20 28/11/19 -
Price 5.61 5.42 3.56 2.55 2.88 3.10 3.17 -
P/RPS 1.78 1.84 1.34 1.00 0.84 1.59 1.25 26.54%
P/EPS 43.51 49.01 46.37 71.21 63.98 22.84 46.46 -4.27%
EY 2.30 2.04 2.16 1.40 1.56 4.38 2.15 4.59%
DY 0.00 0.18 0.00 0.00 0.00 1.13 0.84 -
P/NAPS 2.07 1.99 1.34 0.99 1.12 1.19 1.26 39.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment