[PMBTECH] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
18-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -40.73%
YoY- -68.49%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 161,827 195,745 148,573 84,865 175,628 126,726 152,401 4.07%
PBT 9,777 8,335 10,942 1,553 3,814 18,080 7,555 18.73%
Tax -3,150 2,565 -2,799 -188 -1,511 -776 -3,082 1.46%
NP 6,627 10,900 8,143 1,365 2,303 17,304 4,473 29.92%
-
NP to SH 6,627 10,900 8,143 1,365 2,303 17,304 4,473 29.92%
-
Tax Rate 32.22% -30.77% 25.58% 12.11% 39.62% 4.29% 40.79% -
Total Cost 155,200 184,845 140,430 83,500 173,325 109,422 147,928 3.24%
-
Net Worth 557,205 558,543 543,525 528,541 527,968 534,084 513,433 5.60%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 2,053 - - - 3,069 2,045 -
Div Payout % - 18.84% - - - 17.74% 45.73% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 557,205 558,543 543,525 528,541 527,968 534,084 513,433 5.60%
NOSH 210,801 210,634 210,634 210,634 209,791 209,670 209,595 0.38%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.10% 5.57% 5.48% 1.61% 1.31% 13.65% 2.94% -
ROE 1.19% 1.95% 1.50% 0.26% 0.44% 3.24% 0.87% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 78.71 95.32 72.44 41.43 85.82 61.93 74.50 3.72%
EPS 3.22 5.31 3.97 0.67 1.13 8.45 2.19 29.27%
DPS 0.00 1.00 0.00 0.00 0.00 1.50 1.00 -
NAPS 2.71 2.72 2.65 2.58 2.58 2.61 2.51 5.23%
Adjusted Per Share Value based on latest NOSH - 210,634
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 8.53 10.32 7.83 4.47 9.26 6.68 8.03 4.10%
EPS 0.35 0.57 0.43 0.07 0.12 0.91 0.24 28.56%
DPS 0.00 0.11 0.00 0.00 0.00 0.16 0.11 -
NAPS 0.2937 0.2944 0.2865 0.2786 0.2783 0.2815 0.2706 5.60%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 5.85 4.58 2.69 2.76 2.75 3.15 3.18 -
P/RPS 7.43 4.80 3.71 6.66 3.20 5.09 4.27 44.61%
P/EPS 181.50 86.28 67.76 414.22 244.36 37.25 145.42 15.90%
EY 0.55 1.16 1.48 0.24 0.41 2.68 0.69 -14.01%
DY 0.00 0.22 0.00 0.00 0.00 0.48 0.31 -
P/NAPS 2.16 1.68 1.02 1.07 1.07 1.21 1.27 42.43%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 23/02/21 26/11/20 18/08/20 04/06/20 24/02/20 28/11/19 -
Price 5.61 5.42 3.56 2.55 2.88 3.10 3.17 -
P/RPS 7.13 5.69 4.91 6.16 3.36 5.01 4.25 41.14%
P/EPS 174.06 102.11 89.67 382.71 255.91 36.66 144.97 12.95%
EY 0.57 0.98 1.12 0.26 0.39 2.73 0.69 -11.94%
DY 0.00 0.18 0.00 0.00 0.00 0.48 0.32 -
P/NAPS 2.07 1.99 1.34 0.99 1.12 1.19 1.26 39.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment