[PMBTECH] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
18-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -40.73%
YoY- -68.49%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 223,852 260,174 178,251 84,865 141,061 151,797 123,476 10.41%
PBT 3,821 42,764 14,538 1,553 5,808 4,710 3,923 -0.43%
Tax -1,709 -7,608 -2,959 -188 -1,476 -1,108 -956 10.16%
NP 2,112 35,156 11,579 1,365 4,332 3,602 2,967 -5.50%
-
NP to SH 2,112 35,156 11,579 1,365 4,332 3,602 2,967 -5.50%
-
Tax Rate 44.73% 17.79% 20.35% 12.11% 25.41% 23.52% 24.37% -
Total Cost 221,740 225,018 166,672 83,500 136,729 148,195 120,509 10.69%
-
Net Worth 908,844 833,863 582,654 528,541 409,909 161,095 155,734 34.16%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - 1,722 1,549 774 -
Div Payout % - - - - 39.76% 43.00% 26.11% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 908,844 833,863 582,654 528,541 409,909 161,095 155,734 34.16%
NOSH 1,286,490 1,202,071 214,811 210,634 177,271 160,000 80,000 58.84%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.94% 13.51% 6.50% 1.61% 3.07% 2.37% 2.40% -
ROE 0.23% 4.22% 1.99% 0.26% 1.06% 2.24% 1.91% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 17.98 23.71 86.58 41.43 81.90 98.00 159.36 -30.47%
EPS 0.17 3.20 5.62 0.67 2.52 2.32 3.83 -40.48%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.00 -
NAPS 0.73 0.76 2.83 2.58 2.38 1.04 2.01 -15.52%
Adjusted Per Share Value based on latest NOSH - 210,634
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.80 13.71 9.39 4.47 7.43 8.00 6.51 10.41%
EPS 0.11 1.85 0.61 0.07 0.23 0.19 0.16 -6.05%
DPS 0.00 0.00 0.00 0.00 0.09 0.08 0.04 -
NAPS 0.479 0.4395 0.3071 0.2786 0.216 0.0849 0.0821 34.15%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 3.86 2.79 5.25 2.76 3.14 2.77 2.31 -
P/RPS 21.47 11.77 6.06 6.66 3.83 2.83 1.45 56.67%
P/EPS 2,275.41 87.07 93.35 414.22 124.84 119.12 60.32 83.08%
EY 0.04 1.15 1.07 0.24 0.80 0.84 1.66 -46.24%
DY 0.00 0.00 0.00 0.00 0.32 0.36 0.43 -
P/NAPS 5.29 3.67 1.86 1.07 1.32 2.66 1.15 28.94%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 06/09/23 23/08/22 23/08/21 18/08/20 20/08/19 15/08/18 16/08/17 -
Price 3.78 3.30 5.70 2.55 3.20 3.30 2.26 -
P/RPS 21.02 13.92 6.58 6.16 3.91 3.37 1.42 56.66%
P/EPS 2,228.25 102.99 101.35 382.71 127.23 141.91 59.02 83.10%
EY 0.04 0.97 0.99 0.26 0.79 0.70 1.69 -46.40%
DY 0.00 0.00 0.00 0.00 0.31 0.30 0.44 -
P/NAPS 5.18 4.34 2.01 0.99 1.34 3.17 1.12 29.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment