[LAGENDA] QoQ Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 7.6%
YoY- 609.02%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 72,068 98,568 102,841 104,020 109,828 98,834 107,062 -23.21%
PBT -39,620 3,663 7,489 10,762 9,892 2,143 1,741 -
Tax 0 -800 -1,054 -1,332 -1,128 -390 -718 -
NP -39,620 2,863 6,434 9,430 8,764 1,753 1,022 -
-
NP to SH -39,620 2,863 6,434 9,430 8,764 1,753 1,022 -
-
Tax Rate - 21.84% 14.07% 12.38% 11.40% 18.20% 41.24% -
Total Cost 111,688 95,705 96,406 94,590 101,064 97,081 106,040 3.52%
-
Net Worth 52,805 63,177 64,826 64,841 62,371 59,081 57,133 -5.12%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 52,805 63,177 64,826 64,841 62,371 59,081 57,133 -5.12%
NOSH 80,008 79,972 80,033 80,050 79,963 78,775 78,265 1.48%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -54.98% 2.90% 6.26% 9.07% 7.98% 1.77% 0.96% -
ROE -75.03% 4.53% 9.93% 14.54% 14.05% 2.97% 1.79% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 90.08 123.25 128.50 129.94 137.35 125.46 136.79 -24.32%
EPS -49.52 3.58 8.04 11.78 10.96 2.22 1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.79 0.81 0.81 0.78 0.75 0.73 -6.50%
Adjusted Per Share Value based on latest NOSH - 79,905
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 8.61 11.77 12.28 12.42 13.12 11.80 12.79 -23.20%
EPS -4.73 0.34 0.77 1.13 1.05 0.21 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0631 0.0755 0.0774 0.0774 0.0745 0.0706 0.0682 -5.05%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.40 0.53 0.49 0.61 0.74 0.81 0.83 -
P/RPS 0.44 0.43 0.38 0.47 0.54 0.65 0.61 -19.58%
P/EPS -0.81 14.80 6.09 5.18 6.75 36.40 63.52 -
EY -123.80 6.75 16.41 19.31 14.81 2.75 1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.60 0.75 0.95 1.08 1.14 -34.11%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 29/05/06 24/02/06 28/11/05 29/08/05 07/06/05 28/02/05 26/11/04 -
Price 0.39 0.43 0.40 0.58 0.63 0.76 0.84 -
P/RPS 0.43 0.35 0.31 0.45 0.46 0.61 0.61 -20.81%
P/EPS -0.79 12.01 4.98 4.92 5.75 34.15 64.29 -
EY -126.97 8.33 20.10 20.31 17.40 2.93 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.54 0.49 0.72 0.81 1.01 1.15 -35.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment