[ARBB] QoQ Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
15-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 63.59%
YoY- 139.0%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 622,613 446,440 309,207 231,433 192,490 197,952 219,454 100.79%
PBT 97,892 77,665 73,398 75,937 46,140 28,124 44,222 70.10%
Tax -16,747 1,828 105 -330 -134 -100 -1,352 437.82%
NP 81,145 79,493 73,503 75,606 46,006 28,024 42,870 53.19%
-
NP to SH 92,926 91,083 74,210 75,586 46,204 27,304 43,460 66.20%
-
Tax Rate 17.11% -2.35% -0.14% 0.43% 0.29% 0.36% 3.06% -
Total Cost 541,468 366,947 235,704 155,826 146,484 169,928 176,584 111.49%
-
Net Worth 377,094 276,536 291,944 267,615 234,655 217,725 181,969 62.76%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 377,094 276,536 291,944 267,615 234,655 217,725 181,969 62.76%
NOSH 1,216,434 1,216,434 608,217 608,217 608,217 588,448 454,366 93.15%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 13.03% 17.81% 23.77% 32.67% 23.90% 14.16% 19.53% -
ROE 24.64% 32.94% 25.42% 28.24% 19.69% 12.54% 23.88% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 51.18 50.05 50.84 38.05 31.99 33.64 48.24 4.03%
EPS 12.62 14.23 12.84 13.32 8.44 4.64 9.55 20.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.48 0.44 0.39 0.37 0.40 -15.66%
Adjusted Per Share Value based on latest NOSH - 608,217
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 49.82 35.72 24.74 18.52 15.40 15.84 17.56 100.79%
EPS 7.44 7.29 5.94 6.05 3.70 2.18 3.48 66.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3017 0.2213 0.2336 0.2141 0.1878 0.1742 0.1456 62.75%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.105 0.125 0.15 0.26 0.26 0.35 0.27 -
P/RPS 0.21 0.25 0.30 0.68 0.81 1.04 0.56 -48.09%
P/EPS 1.37 1.22 1.23 2.09 3.39 7.54 2.83 -38.42%
EY 72.75 81.68 81.34 47.80 29.54 13.26 35.38 61.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.31 0.59 0.67 0.95 0.68 -37.08%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 18/05/22 21/02/22 15/11/21 16/08/21 21/05/21 15/02/21 -
Price 0.13 0.12 0.135 0.165 0.285 0.325 0.335 -
P/RPS 0.25 0.24 0.27 0.43 0.89 0.97 0.69 -49.27%
P/EPS 1.70 1.18 1.11 1.33 3.71 7.00 3.51 -38.40%
EY 58.76 85.09 90.38 75.32 26.94 14.28 28.52 62.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.28 0.38 0.73 0.88 0.84 -37.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment