[ARBB] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
15-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 37.42%
YoY- 24.99%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 231,433 192,490 197,952 219,454 195,992 177,382 133,416 44.32%
PBT 75,937 46,140 28,124 44,222 31,469 30,368 27,348 97.43%
Tax -330 -134 -100 -1,352 -58 -38 -32 373.10%
NP 75,606 46,006 28,024 42,870 31,410 30,330 27,316 97.01%
-
NP to SH 75,586 46,204 27,304 43,460 31,626 30,642 27,352 96.80%
-
Tax Rate 0.43% 0.29% 0.36% 3.06% 0.18% 0.13% 0.12% -
Total Cost 155,826 146,484 169,928 176,584 164,581 147,052 106,100 29.17%
-
Net Worth 267,615 234,655 217,725 181,969 163,920 139,862 117,516 73.00%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 267,615 234,655 217,725 181,969 163,920 139,862 117,516 73.00%
NOSH 608,217 608,217 588,448 454,366 443,027 366,760 293,791 62.36%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 32.67% 23.90% 14.16% 19.53% 16.03% 17.10% 20.47% -
ROE 28.24% 19.69% 12.54% 23.88% 19.29% 21.91% 23.27% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 38.05 31.99 33.64 48.24 44.24 48.19 45.41 -11.11%
EPS 13.32 8.44 4.64 9.55 7.13 8.32 9.32 26.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.39 0.37 0.40 0.37 0.38 0.40 6.55%
Adjusted Per Share Value based on latest NOSH - 454,366
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 18.52 15.40 15.84 17.56 15.68 14.19 10.67 44.37%
EPS 6.05 3.70 2.18 3.48 2.53 2.45 2.19 96.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2141 0.1878 0.1742 0.1456 0.1312 0.1119 0.094 73.02%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.26 0.26 0.35 0.27 0.25 0.305 0.145 -
P/RPS 0.68 0.81 1.04 0.56 0.57 0.63 0.32 65.21%
P/EPS 2.09 3.39 7.54 2.83 3.50 3.66 1.56 21.50%
EY 47.80 29.54 13.26 35.38 28.56 27.30 64.21 -17.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.67 0.95 0.68 0.68 0.80 0.36 38.96%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 15/11/21 16/08/21 21/05/21 15/02/21 24/11/20 12/08/20 21/05/20 -
Price 0.165 0.285 0.325 0.335 0.315 0.34 0.385 -
P/RPS 0.43 0.89 0.97 0.69 0.71 0.71 0.85 -36.48%
P/EPS 1.33 3.71 7.00 3.51 4.41 4.08 4.14 -53.06%
EY 75.32 26.94 14.28 28.52 22.66 24.49 24.18 113.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.73 0.88 0.84 0.85 0.89 0.96 -46.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment