[ARBB] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 380.34%
YoY- 882.13%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 102,644 76,864 47,414 49,708 15,257 11,114 9,066 401.98%
PBT 34,607 29,232 27,376 20,304 4,248 -978 -1,840 -
Tax -218 -85 0 0 -21 0 0 -
NP 34,389 29,146 27,376 20,304 4,227 -978 -1,840 -
-
NP to SH 34,770 29,309 27,376 20,304 4,227 -978 -1,840 -
-
Tax Rate 0.63% 0.29% 0.00% 0.00% 0.49% - - -
Total Cost 68,255 47,717 20,038 29,404 11,030 12,093 10,906 238.47%
-
Net Worth 110,128 89,146 59,236 46,736 23,523 18,146 1,710,800 -83.85%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 110,128 89,146 59,236 46,736 23,523 18,146 1,710,800 -83.85%
NOSH 289,472 234,415 131,635 111,277 67,210 67,210 61,100 181.28%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 33.50% 37.92% 57.74% 40.85% 27.71% -8.81% -20.30% -
ROE 31.57% 32.88% 46.21% 43.44% 17.97% -5.39% -0.11% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 35.42 32.76 36.02 44.67 22.70 16.54 14.84 78.31%
EPS 12.00 12.49 20.80 18.24 6.29 -1.45 -3.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.45 0.42 0.35 0.27 28.00 -94.26%
Adjusted Per Share Value based on latest NOSH - 111,277
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.21 6.15 3.79 3.98 1.22 0.89 0.73 399.76%
EPS 2.78 2.35 2.19 1.62 0.34 -0.08 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0881 0.0713 0.0474 0.0374 0.0188 0.0145 1.3689 -83.85%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.305 0.305 0.435 0.36 0.29 0.32 0.15 -
P/RPS 0.86 0.93 1.21 0.81 1.28 1.94 1.01 -10.13%
P/EPS 2.54 2.44 2.09 1.97 4.61 -21.98 -4.98 -
EY 39.34 40.96 47.81 50.68 21.69 -4.55 -20.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.80 0.97 0.86 0.83 1.19 0.01 1741.87%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 06/02/20 04/11/19 01/08/19 30/04/19 26/02/19 30/11/18 29/08/18 -
Price 0.275 0.375 0.47 0.53 0.35 0.37 0.315 -
P/RPS 0.78 1.14 1.30 1.19 1.54 2.24 2.12 -48.56%
P/EPS 2.29 3.00 2.26 2.90 5.57 -25.41 -10.46 -
EY 43.63 33.32 44.25 34.43 17.97 -3.94 -9.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.99 1.04 1.26 1.00 1.37 0.01 1617.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment