[ARBB] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 135.44%
YoY- 316.39%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 102,644 64,568 34,429 27,603 15,255 9,973 6,911 501.25%
PBT 34,607 26,906 18,856 9,973 4,248 -2,697 -4,312 -
Tax -218 -85 -21 -21 -21 2 2 -
NP 34,389 26,821 18,835 9,952 4,227 -2,695 -4,310 -
-
NP to SH 34,769 26,943 18,835 9,952 4,227 -2,695 -4,310 -
-
Tax Rate 0.63% 0.32% 0.11% 0.21% 0.49% - - -
Total Cost 68,255 37,747 15,594 17,651 11,028 12,668 11,221 232.12%
-
Net Worth 110,128 89,146 59,236 46,736 23,523 18,146 1,710,800 -83.85%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 110,128 89,146 59,236 46,736 23,523 18,146 1,710,800 -83.85%
NOSH 289,472 234,415 131,635 111,277 67,210 67,210 61,100 181.28%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 33.50% 41.54% 54.71% 36.05% 27.71% -27.02% -62.36% -
ROE 31.57% 30.22% 31.80% 21.29% 17.97% -14.85% -0.25% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 35.42 27.52 26.15 24.81 22.70 14.84 11.31 113.60%
EPS 12.00 11.48 14.31 8.94 6.29 -4.01 -7.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.45 0.42 0.35 0.27 28.00 -94.26%
Adjusted Per Share Value based on latest NOSH - 111,277
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.21 5.17 2.75 2.21 1.22 0.80 0.55 503.27%
EPS 2.78 2.16 1.51 0.80 0.34 -0.22 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0881 0.0713 0.0474 0.0374 0.0188 0.0145 1.3689 -83.85%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.305 0.305 0.435 0.36 0.29 0.32 0.15 -
P/RPS 0.86 1.11 1.66 1.45 1.28 2.16 1.33 -25.16%
P/EPS 2.54 2.66 3.04 4.03 4.61 -7.98 -2.13 -
EY 39.33 37.66 32.89 24.84 21.69 -12.53 -47.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.80 0.97 0.86 0.83 1.19 0.01 1741.87%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 06/02/20 04/11/19 01/08/19 30/04/19 26/02/19 30/11/18 29/08/18 -
Price 0.275 0.375 0.47 0.53 0.35 0.37 0.315 -
P/RPS 0.78 1.36 1.80 2.14 1.54 2.49 2.78 -57.04%
P/EPS 2.29 3.27 3.28 5.93 5.57 -9.23 -4.47 -
EY 43.63 30.63 30.44 16.87 17.97 -10.84 -22.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.99 1.04 1.26 1.00 1.37 0.01 1617.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment