[EKA] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 2.82%
YoY- 11.1%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 39,062 27,392 25,400 25,200 24,810 23,520 25,256 33.77%
PBT -686 -1,956 -2,718 -2,464 -2,506 -2,532 -3,702 -67.53%
Tax -534 -268 -82 -130 -164 -116 -193 97.20%
NP -1,220 -2,224 -2,800 -2,594 -2,670 -2,648 -3,895 -53.91%
-
NP to SH -1,220 -2,224 -2,800 -2,594 -2,670 -2,648 -3,895 -53.91%
-
Tax Rate - - - - - - - -
Total Cost 40,282 29,616 28,200 27,794 27,480 26,168 29,151 24.08%
-
Net Worth -34,319 -34,319 -34,319 -31,200 -31,200 -31,200 -31,200 6.56%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth -34,319 -34,319 -34,319 -31,200 -31,200 -31,200 -31,200 6.56%
NOSH 312,000 312,000 312,000 312,000 312,000 312,000 312,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -3.12% -8.12% -11.02% -10.30% -10.76% -11.26% -15.42% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.52 8.78 8.14 8.08 7.95 7.54 8.09 33.82%
EPS -0.40 -0.72 -0.90 -0.84 -0.86 -0.84 -1.25 -53.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.11 -0.11 -0.11 -0.10 -0.10 -0.10 -0.10 6.56%
Adjusted Per Share Value based on latest NOSH - 312,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.52 8.78 8.14 8.08 7.95 7.54 8.09 33.82%
EPS -0.40 -0.72 -0.90 -0.84 -0.86 -0.84 -1.25 -53.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.11 -0.11 -0.11 -0.10 -0.10 -0.10 -0.10 6.56%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.045 0.025 0.055 0.05 0.055 0.065 0.065 -
P/RPS 0.36 0.28 0.68 0.62 0.69 0.86 0.80 -41.30%
P/EPS -11.51 -3.51 -6.13 -6.01 -6.43 -7.66 -5.21 69.70%
EY -8.69 -28.51 -16.32 -16.63 -15.56 -13.06 -19.21 -41.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 30/06/20 21/02/20 25/11/19 30/08/19 30/05/19 27/02/19 -
Price 0.085 0.045 0.045 0.055 0.05 0.05 0.065 -
P/RPS 0.68 0.51 0.55 0.68 0.63 0.66 0.80 -10.27%
P/EPS -21.74 -6.31 -5.01 -6.61 -5.84 -5.89 -5.21 159.41%
EY -4.60 -15.84 -19.94 -15.12 -17.12 -16.97 -19.21 -61.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment