[SWSCAP] QoQ Annualized Quarter Result on 30-Nov-2018 [#1]

Announcement Date
30-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
30-Nov-2018 [#1]
Profit Trend
QoQ- -405.2%
YoY- -297.14%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/19 28/02/19 31/12/18 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 0 121,904 0 127,744 130,666 129,094 123,156 -
PBT 0 -6,884 0 -4,564 647 1,165 -930 -
Tax 0 -490 0 -472 -1,570 -597 -1,424 -
NP 0 -7,374 0 -5,036 -923 568 -2,354 -
-
NP to SH 0 -7,190 0 -5,244 -1,038 494 -2,422 -
-
Tax Rate - - - - 242.66% 51.24% - -
Total Cost 0 129,278 0 132,780 131,589 128,526 125,510 -
-
Net Worth 0 95,201 98,793 97,480 98,793 100,216 98,626 -
Dividend
31/03/19 28/02/19 31/12/18 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 28/02/19 31/12/18 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 0 95,201 98,793 97,480 98,793 100,216 98,626 -
NOSH 182,343 182,343 182,343 182,343 182,343 145,875 145,875 22.83%
Ratio Analysis
31/03/19 28/02/19 31/12/18 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 0.00% -6.05% 0.00% -3.94% -0.71% 0.44% -1.91% -
ROE 0.00% -7.55% 0.00% -5.38% -1.05% 0.49% -2.46% -
Per Share
31/03/19 28/02/19 31/12/18 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 0.00 66.85 0.00 70.06 71.66 88.50 84.43 -
EPS 0.00 -3.94 0.00 -2.88 -0.57 0.33 -1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5221 0.5418 0.5346 0.5418 0.687 0.6761 -
Adjusted Per Share Value based on latest NOSH - 182,343
31/03/19 28/02/19 31/12/18 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 0.00 40.33 0.00 42.26 43.23 42.71 40.74 -
EPS 0.00 -2.38 0.00 -1.73 -0.34 0.16 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3149 0.3268 0.3225 0.3268 0.3315 0.3263 -
Price Multiplier on Financial Quarter End Date
31/03/19 28/02/19 31/12/18 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 29/03/19 28/02/19 31/12/18 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.655 0.68 0.66 0.715 0.79 0.98 1.22 -
P/RPS 0.00 1.02 0.00 1.02 1.10 1.11 1.45 -
P/EPS 0.00 -17.25 0.00 -24.86 -138.78 289.00 -73.48 -
EY 0.00 -5.80 0.00 -4.02 -0.72 0.35 -1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.30 1.22 1.34 1.46 1.43 1.80 -
Price Multiplier on Announcement Date
31/03/19 28/02/19 31/12/18 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date - 29/04/19 - 30/01/19 30/10/18 30/07/18 25/04/18 -
Price 0.00 0.63 0.00 0.635 0.61 0.79 1.15 -
P/RPS 0.00 0.94 0.00 0.91 0.85 0.89 1.36 -
P/EPS 0.00 -15.98 0.00 -22.08 -107.16 232.97 -69.26 -
EY 0.00 -6.26 0.00 -4.53 -0.93 0.43 -1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.21 0.00 1.19 1.13 1.15 1.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment