[BTM] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -120.44%
YoY- -517.65%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 15,615 15,906 14,534 14,468 12,772 12,778 12,842 13.88%
PBT -2,404 -1,285 -2,182 -1,704 -775 605 500 -
Tax 0 0 0 0 -2 -2 0 -
NP -2,404 -1,285 -2,182 -1,704 -777 602 500 -
-
NP to SH -2,399 -1,281 -2,176 -1,704 -773 602 500 -
-
Tax Rate - - - - - 0.33% 0.00% -
Total Cost 18,019 17,191 16,716 16,172 13,549 12,176 12,342 28.60%
-
Net Worth 28,268 29,682 29,518 29,287 29,477 27,752 26,249 5.05%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 28,268 29,682 29,518 29,287 29,477 27,752 26,249 5.05%
NOSH 141,344 141,344 141,344 136,344 128,494 127,030 124,999 8.51%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -15.40% -8.08% -15.01% -11.78% -6.08% 4.72% 3.89% -
ROE -8.49% -4.32% -7.37% -5.82% -2.62% 2.17% 1.90% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 11.05 11.25 10.34 10.87 9.97 10.13 10.27 4.98%
EPS -1.73 -0.93 -1.60 -1.28 -0.61 0.48 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.21 0.22 0.23 0.22 0.21 -3.19%
Adjusted Per Share Value based on latest NOSH - 136,344
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.24 1.27 1.16 1.15 1.02 1.02 1.02 13.86%
EPS -0.19 -0.10 -0.17 -0.14 -0.06 0.05 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0225 0.0236 0.0235 0.0233 0.0235 0.0221 0.0209 5.02%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.09 0.13 0.14 0.155 0.245 0.245 0.26 -
P/RPS 0.81 1.16 1.35 1.43 2.46 2.42 2.53 -53.10%
P/EPS -5.30 -14.34 -9.04 -12.11 -40.62 51.28 65.00 -
EY -18.86 -6.97 -11.06 -8.26 -2.46 1.95 1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.62 0.67 0.70 1.07 1.11 1.24 -49.02%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 27/11/18 30/08/18 31/05/18 28/02/18 30/11/17 29/08/17 -
Price 0.12 0.12 0.14 0.15 0.22 0.265 0.255 -
P/RPS 1.09 1.07 1.35 1.38 2.21 2.62 2.48 -42.10%
P/EPS -7.07 -13.24 -9.04 -11.72 -36.48 55.47 63.75 -
EY -14.14 -7.55 -11.06 -8.53 -2.74 1.80 1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.57 0.67 0.68 0.96 1.20 1.21 -37.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment