[BNASTRA] QoQ Annualized Quarter Result on 31-Jan-2004 [#4]

Stock
[BNASTRA] BINASTRA CORPORATION BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BNASTRA's Result
BNASTRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Revenue 379,545 378,638 377,924 0 0 0 0 -
PBT 16,446 19,860 18,532 0 0 0 0 -
Tax -5,552 -13,462 -5,076 0 0 0 0 -
NP 10,894 6,398 13,456 0 0 0 0 -
-
NP to SH 10,894 11,402 13,456 0 0 0 0 -
-
Tax Rate 33.76% 67.78% 27.39% - - - - -
Total Cost 368,650 372,240 364,468 0 0 0 0 -
-
Net Worth 51,966 43,946 88,018 0 0 0 0 -
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Net Worth 51,966 43,946 88,018 0 0 0 0 -
NOSH 68,376 60,200 120,573 0 0 0 0 -
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
NP Margin 2.87% 1.69% 3.56% 0.00% 0.00% 0.00% 0.00% -
ROE 20.96% 25.95% 15.29% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 555.08 628.96 313.44 0.00 0.00 0.00 0.00 -
EPS 15.93 18.94 11.16 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.73 0.73 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 34.85 34.76 34.70 0.00 0.00 0.00 0.00 -
EPS 1.00 1.05 1.24 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0477 0.0403 0.0808 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 29/10/04 - - - - - - -
Price 0.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.46 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 22.44 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 30/12/04 06/09/04 12/08/04 - - - - -
Price 0.71 0.71 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.13 0.11 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.46 3.75 0.00 0.00 0.00 0.00 0.00 -
EY 22.44 26.68 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.97 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment