[WANGZNG] QoQ Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 171,724 175,410 183,370 0 0 0 0 -
PBT 18,863 19,822 19,914 0 0 0 0 -
Tax -4,736 -5,425 -5,744 0 0 0 0 -
NP 14,127 14,397 14,170 0 0 0 0 -
-
NP to SH 14,127 14,397 14,170 0 0 0 0 -
-
Tax Rate 25.11% 27.37% 28.84% - - - - -
Total Cost 157,597 161,013 169,200 0 0 0 0 -
-
Net Worth 73,839 68,137 46,856 0 0 0 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 73,839 68,137 46,856 0 0 0 0 -
NOSH 120,025 115,486 80,786 0 0 0 0 -
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 8.23% 8.21% 7.73% 0.00% 0.00% 0.00% 0.00% -
ROE 19.13% 21.13% 30.24% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 143.07 151.89 226.98 0.00 0.00 0.00 0.00 -
EPS 11.77 12.47 17.54 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6152 0.59 0.58 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 107.13 109.42 114.39 0.00 0.00 0.00 0.00 -
EPS 8.81 8.98 8.84 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4606 0.4251 0.2923 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 - - - - - - -
Price 1.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.86 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 10.15 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 29/11/04 18/10/04 - - - - -
Price 1.12 1.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.78 0.79 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.52 9.63 0.00 0.00 0.00 0.00 0.00 -
EY 10.51 10.39 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.03 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment