[WANGZNG] QoQ Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 1.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 181,832 164,872 171,724 175,410 183,370 0 0 -
PBT 10,502 9,892 18,863 19,822 19,914 0 0 -
Tax -2,936 -2,768 -4,736 -5,425 -5,744 0 0 -
NP 7,566 7,124 14,127 14,397 14,170 0 0 -
-
NP to SH 7,566 7,124 14,127 14,397 14,170 0 0 -
-
Tax Rate 27.96% 27.98% 25.11% 27.37% 28.84% - - -
Total Cost 174,266 157,748 157,597 161,013 169,200 0 0 -
-
Net Worth 74,459 75,548 73,839 68,137 46,856 0 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div 8,406 - - - - - - -
Div Payout % 111.11% - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 74,459 75,548 73,839 68,137 46,856 0 0 -
NOSH 120,095 120,337 120,025 115,486 80,786 0 0 -
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 4.16% 4.32% 8.23% 8.21% 7.73% 0.00% 0.00% -
ROE 10.16% 9.43% 19.13% 21.13% 30.24% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 151.41 137.01 143.07 151.89 226.98 0.00 0.00 -
EPS 6.30 5.92 11.77 12.47 17.54 0.00 0.00 -
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.6278 0.6152 0.59 0.58 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 115,669
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 113.85 103.23 107.52 109.83 114.81 0.00 0.00 -
EPS 4.74 4.46 8.85 9.01 8.87 0.00 0.00 -
DPS 5.26 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4662 0.473 0.4623 0.4266 0.2934 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 - - - - -
Price 0.88 1.08 1.16 0.00 0.00 0.00 0.00 -
P/RPS 0.58 0.79 0.81 0.00 0.00 0.00 0.00 -
P/EPS 13.97 18.24 9.86 0.00 0.00 0.00 0.00 -
EY 7.16 5.48 10.15 0.00 0.00 0.00 0.00 -
DY 7.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.72 1.89 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 14/09/05 15/06/05 28/02/05 29/11/04 18/10/04 - - -
Price 0.70 0.94 1.12 1.20 0.00 0.00 0.00 -
P/RPS 0.46 0.69 0.78 0.79 0.00 0.00 0.00 -
P/EPS 11.11 15.88 9.52 9.63 0.00 0.00 0.00 -
EY 9.00 6.30 10.51 10.39 0.00 0.00 0.00 -
DY 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.50 1.82 2.03 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment