[ARKA] QoQ Annualized Quarter Result on 30-Nov-2000 [#2]

Announcement Date
26-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- 33.95%
YoY- 4.4%
View:
Show?
Annualized Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 43,116 52,966 54,361 58,854 61,944 61,607 61,628 -21.14%
PBT -1,756 2,364 3,008 4,060 3,520 2,943 2,833 -
Tax 1,756 -478 -882 -1,022 -1,252 -1,254 -840 -
NP 0 1,886 2,125 3,038 2,268 1,689 1,993 -
-
NP to SH -2,392 1,886 2,125 3,038 2,268 1,689 1,993 -
-
Tax Rate - 20.22% 29.32% 25.17% 35.57% 42.61% 29.65% -
Total Cost 43,116 51,080 52,236 55,816 59,676 59,918 59,634 -19.39%
-
Net Worth 25,599 26,186 26,199 26,017 24,756 24,385 23,983 4.43%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 25,599 26,186 26,199 26,017 24,756 24,385 23,983 4.43%
NOSH 19,999 19,989 19,999 20,013 19,964 19,988 19,986 0.04%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.00% 3.56% 3.91% 5.16% 3.66% 2.74% 3.23% -
ROE -9.34% 7.20% 8.11% 11.68% 9.16% 6.93% 8.31% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 215.58 264.97 271.81 294.08 310.27 308.22 308.35 -21.17%
EPS -11.96 6.50 10.63 15.18 11.36 8.45 9.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.31 1.31 1.30 1.24 1.22 1.20 4.38%
Adjusted Per Share Value based on latest NOSH - 19,999
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 65.83 80.87 83.00 89.85 94.57 94.06 94.09 -21.13%
EPS -3.65 2.88 3.24 4.64 3.46 2.58 3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3908 0.3998 0.40 0.3972 0.378 0.3723 0.3662 4.41%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 1.30 1.17 1.45 1.82 2.68 3.00 3.10 -
P/RPS 0.60 0.44 0.53 0.62 0.86 0.97 1.01 -29.26%
P/EPS -10.87 12.40 13.64 11.99 23.59 35.50 31.08 -
EY -9.20 8.06 7.33 8.34 4.24 2.82 3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.89 1.11 1.40 2.16 2.46 2.58 -46.04%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 24/10/01 26/07/01 25/04/01 26/01/01 24/10/00 27/07/00 17/04/00 -
Price 1.55 1.30 1.40 1.80 2.00 2.60 3.18 -
P/RPS 0.72 0.49 0.52 0.61 0.64 0.84 1.03 -21.18%
P/EPS -12.96 13.78 13.17 11.86 17.61 30.77 31.89 -
EY -7.72 7.26 7.59 8.43 5.68 3.25 3.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.99 1.07 1.38 1.61 2.13 2.65 -40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment