[ARKA] YoY Annualized Quarter Result on 30-Nov-2000 [#2]

Announcement Date
26-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- 33.95%
YoY- 4.4%
View:
Show?
Annualized Quarter Result
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 45,878 40,158 44,206 58,854 63,970 51,900 0.12%
PBT -2,792 -2,852 -1,962 4,060 4,100 -652 -1.51%
Tax 556 158 1,962 -1,022 -1,190 652 0.16%
NP -2,236 -2,694 0 3,038 2,910 0 -100.00%
-
NP to SH -2,236 -2,694 -2,766 3,038 2,910 -700 -1.21%
-
Tax Rate - - - 25.17% 29.02% - -
Total Cost 48,114 42,852 44,206 55,816 61,060 51,900 0.07%
-
Net Worth 20,853 23,718 24,782 26,017 23,999 0 -100.00%
Dividend
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 20,853 23,718 24,782 26,017 23,999 0 -100.00%
NOSH 28,963 29,282 19,985 20,013 19,999 19,999 -0.38%
Ratio Analysis
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin -4.87% -6.71% 0.00% 5.16% 4.55% 0.00% -
ROE -10.72% -11.36% -11.16% 11.68% 12.13% 0.00% -
Per Share
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 158.40 137.14 221.19 294.08 319.85 259.50 0.52%
EPS -7.72 -9.20 -13.84 15.18 14.56 -3.50 -0.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.81 1.24 1.30 1.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,999
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 70.04 61.31 67.49 89.85 97.67 79.24 0.12%
EPS -3.41 -4.11 -4.22 4.64 4.44 -1.07 -1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3184 0.3621 0.3784 0.3972 0.3664 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 28/11/03 29/11/02 30/11/01 30/11/00 - - -
Price 0.88 0.78 1.53 1.82 0.00 0.00 -
P/RPS 0.56 0.57 0.69 0.62 0.00 0.00 -100.00%
P/EPS -11.40 -8.48 -11.05 11.99 0.00 0.00 -100.00%
EY -8.77 -11.79 -9.05 8.34 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.96 1.23 1.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 27/01/04 28/01/03 23/01/02 26/01/01 17/01/00 - -
Price 0.80 0.83 1.31 1.80 1.88 0.00 -
P/RPS 0.51 0.61 0.59 0.61 0.59 0.00 -100.00%
P/EPS -10.36 -9.02 -9.47 11.86 12.92 0.00 -100.00%
EY -9.65 -11.08 -10.56 8.43 7.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.02 1.06 1.38 1.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment