[ARKA] QoQ Quarter Result on 30-Nov-2000 [#2]

Announcement Date
26-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- 67.9%
YoY- 41.04%
View:
Show?
Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 10,779 12,195 11,344 13,940 15,486 15,386 13,552 -14.11%
PBT -439 108 226 1,150 880 817 67 -
Tax 439 184 -151 -198 -313 -624 -35 -
NP 0 292 75 952 567 193 32 -
-
NP to SH -598 292 75 952 567 193 32 -
-
Tax Rate - -170.37% 66.81% 17.22% 35.57% 76.38% 52.24% -
Total Cost 10,779 11,903 11,269 12,988 14,919 15,193 13,520 -13.98%
-
Net Worth 25,599 26,110 26,554 25,999 24,756 24,274 24,000 4.38%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 25,599 26,110 26,554 25,999 24,756 24,274 24,000 4.38%
NOSH 19,999 19,931 20,270 19,999 19,964 19,896 20,000 -0.00%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.00% 2.39% 0.66% 6.83% 3.66% 1.25% 0.24% -
ROE -2.34% 1.12% 0.28% 3.66% 2.29% 0.80% 0.13% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 53.90 61.18 55.96 69.70 77.57 77.33 67.76 -14.11%
EPS -2.99 1.01 0.37 4.76 2.84 0.97 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.31 1.31 1.30 1.24 1.22 1.20 4.38%
Adjusted Per Share Value based on latest NOSH - 19,999
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 16.46 18.62 17.32 21.28 23.64 23.49 20.69 -14.10%
EPS -0.91 0.45 0.11 1.45 0.87 0.29 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3908 0.3986 0.4054 0.397 0.378 0.3706 0.3664 4.37%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 1.30 1.17 1.45 1.82 2.68 3.00 3.10 -
P/RPS 2.41 1.91 2.59 2.61 3.46 3.88 4.57 -34.65%
P/EPS -43.48 79.86 391.89 38.24 94.37 309.28 1,937.50 -
EY -2.30 1.25 0.26 2.62 1.06 0.32 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.89 1.11 1.40 2.16 2.46 2.58 -46.04%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 24/10/01 26/07/01 25/04/01 26/01/01 24/10/00 27/07/00 17/04/00 -
Price 1.55 1.30 1.40 1.80 2.00 2.60 3.18 -
P/RPS 2.88 2.12 2.50 2.58 2.58 3.36 4.69 -27.68%
P/EPS -51.84 88.74 378.38 37.82 70.42 268.04 1,987.50 -
EY -1.93 1.13 0.26 2.64 1.42 0.37 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.99 1.07 1.38 1.61 2.13 2.65 -40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment