[PA] QoQ Annualized Quarter Result on 31-Dec-2015 [#2]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -83.69%
YoY- 292.65%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 95,016 139,248 122,489 116,070 136,324 0 143,717 -24.05%
PBT -7,212 -8,492 -3,842 629 3,858 0 -16,142 -41.47%
Tax 0 0 0 0 0 0 846 -
NP -7,212 -8,492 -3,842 629 3,858 0 -15,296 -39.33%
-
NP to SH -7,212 -8,492 -3,842 629 3,858 0 -14,496 -37.13%
-
Tax Rate - - - 0.00% 0.00% - - -
Total Cost 102,228 147,740 126,331 115,441 132,466 0 159,013 -25.45%
-
Net Worth 85,730 80,265 85,187 89,174 91,857 89,355 84,914 0.63%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 85,730 80,265 85,187 89,174 91,857 89,355 84,914 0.63%
NOSH 946,531 946,531 946,531 946,531 918,571 946,531 946,531 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -7.59% -6.10% -3.14% 0.54% 2.83% 0.00% -10.64% -
ROE -8.41% -10.58% -4.51% 0.71% 4.20% 0.00% -17.07% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 10.48 14.71 12.94 12.81 14.84 0.00 15.86 -24.07%
EPS -0.80 -0.90 -0.40 0.07 0.42 0.00 -1.53 -35.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0946 0.0848 0.09 0.0984 0.10 0.0986 0.0937 0.63%
Adjusted Per Share Value based on latest NOSH - 946,531
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 6.31 9.25 8.14 7.71 9.06 0.00 9.55 -24.08%
EPS -0.48 -0.56 -0.26 0.04 0.26 0.00 -0.96 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.057 0.0533 0.0566 0.0593 0.061 0.0594 0.0564 0.70%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.065 0.085 0.055 0.06 0.06 0.065 0.085 -
P/RPS 0.62 0.58 0.43 0.47 0.40 0.00 0.54 9.61%
P/EPS -8.17 -9.47 -13.55 86.40 14.29 0.00 -5.31 33.17%
EY -12.24 -10.55 -7.38 1.16 7.00 0.00 -18.82 -24.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.00 0.61 0.61 0.60 0.66 0.91 -16.80%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 26/08/16 25/05/16 24/02/16 20/11/15 26/08/15 28/05/15 -
Price 0.075 0.07 0.085 0.065 0.06 0.06 0.075 -
P/RPS 0.72 0.48 0.66 0.51 0.40 0.00 0.47 32.78%
P/EPS -9.42 -7.80 -20.94 93.60 14.29 0.00 -4.69 58.98%
EY -10.61 -12.82 -4.78 1.07 7.00 0.00 -21.33 -37.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.83 0.94 0.66 0.60 0.61 0.80 -0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment