[PA] YoY Quarter Result on 31-Mar-2015

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015
Profit Trend
QoQ- -1316.6%
YoY- -588.79%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/08 31/12/07 CAGR
Revenue 35,985 46,180 35,079 51,404 -4.64%
PBT 650 -15,897 -27,088 4,321 -22.31%
Tax 0 846 5,699 -406 -
NP 650 -15,051 -21,389 3,915 -21.28%
-
NP to SH 650 -14,251 -21,389 3,915 -21.28%
-
Tax Rate 0.00% - - 9.40% -
Total Cost 35,335 61,231 56,468 47,489 -3.86%
-
Net Worth 89,355 84,914 65,876 75,147 2.33%
Dividend
30/06/15 31/03/15 31/12/08 31/12/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/15 31/03/15 31/12/08 31/12/07 CAGR
Net Worth 89,355 84,914 65,876 75,147 2.33%
NOSH 946,531 946,531 130,500 121,597 31.46%
Ratio Analysis
30/06/15 31/03/15 31/12/08 31/12/07 CAGR
NP Margin 1.81% -32.59% -60.97% 7.62% -
ROE 0.73% -16.78% -32.47% 5.21% -
Per Share
30/06/15 31/03/15 31/12/08 31/12/07 CAGR
RPS 3.97 5.10 26.88 42.27 -27.04%
EPS 0.07 -1.51 -16.39 3.22 -39.97%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.0937 0.5048 0.618 -21.70%
Adjusted Per Share Value based on latest NOSH - 946,531
30/06/15 31/03/15 31/12/08 31/12/07 CAGR
RPS 2.39 3.07 2.33 3.42 -4.66%
EPS 0.04 -0.95 -1.42 0.26 -22.08%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0594 0.0564 0.0438 0.0499 2.35%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/08 31/12/07 CAGR
Date 30/06/15 31/03/15 31/12/08 31/12/07 -
Price 0.065 0.085 0.55 1.14 -
P/RPS 1.64 1.67 2.05 2.70 -6.43%
P/EPS 90.62 -5.41 -3.36 35.41 13.34%
EY 1.10 -18.50 -29.80 2.82 -11.79%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.91 1.09 1.84 -12.77%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/08 31/12/07 CAGR
Date 26/08/15 28/05/15 27/02/09 27/02/08 -
Price 0.06 0.075 0.53 1.00 -
P/RPS 1.51 1.47 1.97 2.37 -5.83%
P/EPS 83.65 -4.77 -3.23 31.06 14.11%
EY 1.20 -20.97 -30.92 3.22 -12.32%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.80 1.05 1.62 -12.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment