[PA] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 15.56%
YoY- -287.7%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 175,870 176,012 113,674 108,678 100,384 115,580 97,681 47.83%
PBT 4,642 5,120 -19,200 -17,782 -21,060 -13,196 -12,773 -
Tax 0 0 0 0 0 0 0 -
NP 4,642 5,120 -19,200 -17,782 -21,060 -13,196 -12,773 -
-
NP to SH 4,642 5,120 -18,111 -17,782 -21,060 -13,196 -11,418 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 171,228 170,892 132,874 126,461 121,444 128,776 110,454 33.83%
-
Net Worth 10,416,766 95,534 95,091 100,833 102,703 71,997 76,101 2532.30%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 10,416,766 95,534 95,091 100,833 102,703 71,997 76,101 2532.30%
NOSH 1,870,423 1,703,757 1,703,757 1,703,757 1,703,757 946,531 946,531 57.27%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.64% 2.91% -16.89% -16.36% -20.98% -11.42% -13.08% -
ROE 0.04% 5.36% -19.05% -17.64% -20.51% -18.33% -15.00% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 10.08 10.94 7.61 8.83 10.04 11.67 10.32 -1.55%
EPS 0.26 0.32 -1.21 -1.33 -2.10 -1.32 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.97 0.0594 0.0637 0.0819 0.1027 0.0727 0.0804 1652.82%
Adjusted Per Share Value based on latest NOSH - 1,703,757
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 11.69 11.70 7.55 7.22 6.67 7.68 6.49 47.88%
EPS 0.31 0.34 -1.20 -1.18 -1.40 -0.88 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.9225 0.0635 0.0632 0.067 0.0683 0.0478 0.0506 2531.38%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.055 0.05 0.055 0.07 0.055 0.06 0.07 -
P/RPS 0.55 0.46 0.72 0.79 0.55 0.51 0.68 -13.15%
P/EPS 20.67 15.71 -4.53 -4.85 -2.61 -4.50 -5.80 -
EY 4.84 6.37 -22.06 -20.63 -38.29 -22.21 -17.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.84 0.86 0.85 0.54 0.83 0.87 -94.86%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 29/11/18 29/08/18 28/05/18 27/02/18 24/11/17 29/08/17 -
Price 0.055 0.065 0.055 0.06 0.08 0.045 0.055 -
P/RPS 0.55 0.59 0.72 0.68 0.80 0.39 0.53 2.49%
P/EPS 20.67 20.42 -4.53 -4.15 -3.80 -3.38 -4.56 -
EY 4.84 4.90 -22.06 -24.07 -26.32 -29.61 -21.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.09 0.86 0.73 0.78 0.62 0.68 -93.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment