[PA] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 61.18%
YoY- -41.77%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 CAGR
Revenue 71,243 51,532 39,889 31,318 25,481 25,229 29,274 15.28%
PBT 7,195 3,274 673 -2,807 -2,775 -3,994 -1,014 -
Tax -1 -64 -68 0 0 0 0 -
NP 7,194 3,210 605 -2,807 -2,775 -3,994 -1,014 -
-
NP to SH 7,194 3,210 605 -2,807 -1,980 -3,994 -1,006 -
-
Tax Rate 0.01% 1.95% 10.10% - - - - -
Total Cost 64,049 48,322 39,284 34,125 28,256 29,223 30,288 12.72%
-
Net Worth 151,510 128,699 104,656 100,833 84,052 85,187 102,948 6.37%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 CAGR
Net Worth 151,510 128,699 104,656 100,833 84,052 85,187 102,948 6.37%
NOSH 1,193,628 2,244,505 1,870,423 1,703,757 946,531 946,531 946,531 3.77%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 CAGR
NP Margin 10.10% 6.23% 1.52% -8.96% -10.89% -15.83% -3.46% -
ROE 4.75% 2.49% 0.58% -2.78% -2.36% -4.69% -0.98% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 CAGR
RPS 6.25 2.55 2.23 2.54 2.69 2.67 3.23 11.13%
EPS 0.63 0.16 0.03 -0.23 -0.21 -0.42 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1329 0.0638 0.0586 0.0819 0.0888 0.09 0.1136 2.54%
Adjusted Per Share Value based on latest NOSH - 1,703,757
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 CAGR
RPS 4.73 3.42 2.65 2.08 1.69 1.68 1.95 15.22%
EPS 0.48 0.21 0.04 -0.19 -0.13 -0.27 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1007 0.0855 0.0695 0.067 0.0559 0.0566 0.0684 6.38%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/12/14 -
Price 0.475 0.045 0.05 0.07 0.075 0.055 0.075 -
P/RPS 7.60 1.76 2.24 2.75 2.79 2.06 2.32 20.89%
P/EPS 75.27 28.28 147.60 -30.70 -35.85 -13.03 -67.56 -
EY 1.33 3.54 0.68 -3.26 -2.79 -7.67 -1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 0.71 0.85 0.85 0.84 0.61 0.66 30.99%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/12/14 CAGR
Date 31/05/21 22/05/20 24/05/19 28/05/18 26/05/17 25/05/16 26/02/15 -
Price 0.455 0.055 0.055 0.06 0.08 0.085 0.08 -
P/RPS 7.28 2.15 2.46 2.36 2.97 3.19 2.48 18.79%
P/EPS 72.10 34.56 162.36 -26.32 -38.24 -20.14 -72.07 -
EY 1.39 2.89 0.62 -3.80 -2.61 -4.96 -1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 0.86 0.94 0.73 0.90 0.94 0.70 28.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment