[MESB] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Stock
[MESB] MESB BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 43,144 66,790 70,777 74,074 0 145,820 164,564 1.36%
PBT 2,944 10,975 13,736 16,376 0 9,493 13,945 1.59%
Tax -1,084 -19 -6 -8 0 -3,614 -3,944 1.31%
NP 1,860 10,956 13,729 16,368 0 5,879 10,001 1.72%
-
NP to SH 1,860 10,956 13,729 16,368 0 5,879 10,001 1.72%
-
Tax Rate 36.82% 0.17% 0.04% 0.05% - 38.07% 28.28% -
Total Cost 41,284 55,834 57,048 57,706 0 139,941 154,562 1.34%
-
Net Worth 54,116 53,400 54,194 0 0 43,992 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 54,116 53,400 54,194 0 0 43,992 0 -100.00%
NOSH 40,086 20,000 19,998 20,000 19,996 19,996 19,997 -0.70%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 4.31% 16.40% 19.40% 22.10% 0.00% 4.03% 6.08% -
ROE 3.44% 20.52% 25.33% 0.00% 0.00% 13.36% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 107.63 333.95 353.92 370.37 0.00 729.22 822.93 2.08%
EPS 4.64 54.78 68.65 81.84 0.00 29.40 50.01 2.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 2.67 2.71 0.00 0.00 2.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 29.90 46.29 49.05 51.34 0.00 101.06 114.05 1.36%
EPS 1.29 7.59 9.51 11.34 0.00 4.07 6.93 1.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.375 0.3701 0.3756 0.00 0.00 0.3049 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.68 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 85.34 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 22/05/00 18/02/00 25/10/99 - - - - -
Price 3.26 4.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.03 1.25 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 70.26 7.59 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.42 13.17 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 1.56 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment