[MESB] QoQ Annualized Quarter Result on 31-Dec-2017

Stock
[MESB] MESB BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017
Profit Trend
QoQ- 18.27%
YoY- -450.6%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 182,863 40,927 140,038 136,754 134,342 167,308 135,224 22.26%
PBT -218 3,456 -5,238 -2,848 -4,132 11,520 -1,790 -75.39%
Tax -710 -705 -669 -1,050 -638 -3,060 -839 -10.52%
NP -928 2,751 -5,907 -3,898 -4,770 8,460 -2,629 -50.02%
-
NP to SH -928 2,751 -5,907 -3,898 -4,770 8,460 -2,629 -50.02%
-
Tax Rate - 20.40% - - - 26.56% - -
Total Cost 183,792 38,176 145,945 140,653 139,112 158,848 137,853 21.11%
-
Net Worth 84,356 82,092 84,356 87,633 78,940 83,508 81,473 2.34%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 84,356 82,092 84,356 87,633 78,940 83,508 81,473 2.34%
NOSH 81,900 81,900 81,900 81,900 41,989 41,964 41,996 56.02%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -0.51% 6.72% -4.22% -2.85% -3.55% 5.06% -1.94% -
ROE -1.10% 3.35% -7.00% -4.45% -6.04% 10.13% -3.23% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 223.28 53.35 170.99 166.98 319.94 398.69 321.99 -21.63%
EPS 1.13 3.58 -7.21 -4.76 -11.36 20.16 -6.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.07 1.03 1.07 1.88 1.99 1.94 -34.40%
Adjusted Per Share Value based on latest NOSH - 81,900
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 126.73 28.36 97.05 94.77 93.10 115.95 93.71 22.26%
EPS -0.64 1.91 -4.09 -2.70 -3.31 5.86 -1.82 -50.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5846 0.5689 0.5846 0.6073 0.5471 0.5787 0.5646 2.34%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.30 0.29 0.39 0.54 1.00 0.80 0.65 -
P/RPS 0.13 0.54 0.23 0.32 0.31 0.20 0.20 -24.94%
P/EPS -26.45 8.09 -5.41 -11.34 -8.80 3.97 -10.38 86.45%
EY -3.78 12.37 -18.49 -8.82 -11.36 25.20 -9.63 -46.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.38 0.50 0.53 0.40 0.34 -10.05%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 28/08/18 30/05/18 28/02/18 29/11/17 28/08/17 29/05/17 -
Price 0.22 0.285 0.29 0.39 1.02 0.865 0.795 -
P/RPS 0.10 0.53 0.17 0.23 0.32 0.22 0.25 -45.68%
P/EPS -19.40 7.95 -4.02 -8.19 -8.98 4.29 -12.69 32.67%
EY -5.15 12.58 -24.87 -12.21 -11.14 23.31 -7.88 -24.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.27 0.28 0.36 0.54 0.43 0.41 -35.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment