[MESB] YoY Cumulative Quarter Result on 31-Dec-2017

Stock
[MESB] MESB BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017
Profit Trend
QoQ- -22.6%
YoY- -450.6%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/12/17 31/03/08 30/09/07 31/12/07 CAGR
Revenue 47,749 102,566 23,022 89,678 128,538 -8.99%
PBT 4,033 -2,136 -351 -73 500 21.98%
Tax -823 -788 -249 -261 -1,061 -2.38%
NP 3,210 -2,924 -600 -334 -561 -
-
NP to SH 3,210 -2,924 -845 -536 -624 -
-
Tax Rate 20.41% - - - 212.20% -
Total Cost 44,539 105,490 23,622 90,012 129,099 -9.63%
-
Net Worth 82,092 87,633 42,880 46,115 43,999 6.11%
Dividend
30/06/18 31/12/17 31/03/08 30/09/07 31/12/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/18 31/12/17 31/03/08 30/09/07 31/12/07 CAGR
Net Worth 82,092 87,633 42,880 46,115 43,999 6.11%
NOSH 81,900 81,900 42,039 42,307 42,307 6.49%
Ratio Analysis
30/06/18 31/12/17 31/03/08 30/09/07 31/12/07 CAGR
NP Margin 6.72% -2.85% -2.61% -0.37% -0.44% -
ROE 3.91% -3.34% -1.97% -1.16% -1.42% -
Per Share
30/06/18 31/12/17 31/03/08 30/09/07 31/12/07 CAGR
RPS 62.24 125.23 54.76 211.97 303.82 -14.00%
EPS 4.18 -3.57 -2.01 -1.28 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.02 1.09 1.04 0.27%
Adjusted Per Share Value based on latest NOSH - 81,900
30/06/18 31/12/17 31/03/08 30/09/07 31/12/07 CAGR
RPS 33.09 71.08 15.95 62.15 89.08 -8.99%
EPS 2.22 -2.03 -0.59 -0.37 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5689 0.6073 0.2972 0.3196 0.3049 6.11%
Price Multiplier on Financial Quarter End Date
30/06/18 31/12/17 31/03/08 30/09/07 31/12/07 CAGR
Date 29/06/18 29/12/17 31/03/08 28/09/07 31/12/07 -
Price 0.29 0.54 0.42 0.45 0.42 -
P/RPS 0.47 0.43 0.00 0.21 0.14 12.22%
P/EPS 6.93 -15.13 0.00 -35.52 -28.48 -
EY 14.43 -6.61 0.00 -2.82 -3.51 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.50 0.42 0.41 0.40 -3.67%
Price Multiplier on Announcement Date
30/06/18 31/12/17 31/03/08 30/09/07 31/12/07 CAGR
Date 28/08/18 28/02/18 28/05/08 23/11/07 29/02/08 -
Price 0.285 0.39 0.45 0.45 0.43 -
P/RPS 0.46 0.31 0.00 0.21 0.14 11.99%
P/EPS 6.81 -10.92 0.00 -35.52 -29.15 -
EY 14.68 -9.15 0.00 -2.82 -3.43 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.45 0.41 0.41 -3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment