[MESB] YoY Quarter Result on 30-Sep-2018 [#1]

Stock
[MESB] MESB BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -212.06%
YoY- 20.07%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
Revenue 11,271 34,252 32,226 28,444 38,712 17,627 18,202 -6.39%
PBT -3,028 3,365 -4,114 -4,124 2,001 -461 -723 21.81%
Tax -110 -676 -1 527 -1,006 -190 -22 24.82%
NP -3,138 2,689 -4,115 -3,597 995 -651 -745 21.91%
-
NP to SH -3,138 2,689 -4,115 -3,597 995 -537 -737 22.09%
-
Tax Rate - 20.09% - - 50.27% - - -
Total Cost 14,409 31,563 36,341 32,041 37,717 18,278 18,947 -3.70%
-
Net Worth 79,372 63,742 87,633 84,356 84,805 81,808 80,813 -0.24%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 79,372 63,742 87,633 84,356 84,805 81,808 80,813 -0.24%
NOSH 108,280 106,100 81,900 81,900 41,983 41,953 42,090 13.90%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -27.84% 7.85% -12.77% -12.65% 2.57% -3.69% -4.09% -
ROE -3.95% 4.22% -4.70% -4.26% 1.17% -0.66% -0.91% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
RPS 10.51 38.15 39.35 34.73 92.21 42.02 43.25 -17.71%
EPS -2.93 3.00 -5.02 4.39 2.37 -0.83 -1.74 7.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.71 1.07 1.03 2.02 1.95 1.92 -12.31%
Adjusted Per Share Value based on latest NOSH - 81,900
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.81 23.74 22.33 19.71 26.83 12.22 12.61 -6.38%
EPS -2.17 1.86 -2.85 -2.49 0.69 -0.37 -0.51 22.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5501 0.4418 0.6073 0.5846 0.5877 0.567 0.5601 -0.24%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 30/06/16 30/06/15 30/06/14 -
Price 0.475 0.295 0.41 0.30 0.62 0.88 1.26 -
P/RPS 4.52 0.77 1.04 0.86 0.67 2.09 2.91 6.25%
P/EPS -16.24 9.85 -8.16 -6.83 26.16 -68.75 -71.96 -18.54%
EY -6.16 10.15 -12.25 -14.64 3.82 -1.45 -1.39 22.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.42 0.38 0.29 0.31 0.45 0.66 -0.42%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/06/16 30/06/15 30/06/14 CAGR
Date 25/11/21 26/11/20 29/11/19 29/11/18 30/08/16 25/08/15 29/08/14 -
Price 0.53 0.475 0.385 0.22 0.665 0.87 1.08 -
P/RPS 5.04 1.25 0.98 0.63 0.72 2.07 2.50 10.14%
P/EPS -18.12 15.86 -7.66 -5.01 28.06 -67.97 -61.68 -15.53%
EY -5.52 6.31 -13.05 -19.96 3.56 -1.47 -1.62 18.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.67 0.36 0.21 0.33 0.45 0.56 3.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment