[MESB] QoQ Annualized Quarter Result on 30-Jun-2017

Stock
[MESB] MESB BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017
Profit Trend
QoQ- 421.8%
YoY- 112.56%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 140,038 136,754 134,342 167,308 135,224 137,622 133,972 2.99%
PBT -5,238 -2,848 -4,132 11,520 -1,790 3,012 694 -
Tax -669 -1,050 -638 -3,060 -839 -1,900 -1,438 -39.98%
NP -5,907 -3,898 -4,770 8,460 -2,629 1,112 -744 298.48%
-
NP to SH -5,907 -3,898 -4,770 8,460 -2,629 1,112 -744 298.48%
-
Tax Rate - - - 26.56% - 63.08% 207.20% -
Total Cost 145,945 140,653 139,112 158,848 137,853 136,510 134,716 5.48%
-
Net Worth 84,356 87,633 78,940 83,508 81,473 84,657 83,177 0.94%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 84,356 87,633 78,940 83,508 81,473 84,657 83,177 0.94%
NOSH 81,900 81,900 41,989 41,964 41,996 41,909 41,797 56.65%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -4.22% -2.85% -3.55% 5.06% -1.94% 0.81% -0.56% -
ROE -7.00% -4.45% -6.04% 10.13% -3.23% 1.31% -0.89% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 170.99 166.98 319.94 398.69 321.99 328.38 320.52 -34.24%
EPS -7.21 -4.76 -11.36 20.16 -6.26 2.65 -1.78 154.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.07 1.88 1.99 1.94 2.02 1.99 -35.56%
Adjusted Per Share Value based on latest NOSH - 41,964
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 97.05 94.77 93.10 115.95 93.71 95.38 92.85 2.99%
EPS -4.09 -2.70 -3.31 5.86 -1.82 0.77 -0.52 295.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5846 0.6073 0.5471 0.5787 0.5646 0.5867 0.5764 0.94%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.39 0.54 1.00 0.80 0.65 0.62 0.64 -
P/RPS 0.23 0.32 0.31 0.20 0.20 0.19 0.20 9.77%
P/EPS -5.41 -11.34 -8.80 3.97 -10.38 23.37 -35.96 -71.74%
EY -18.49 -8.82 -11.36 25.20 -9.63 4.28 -2.78 254.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.53 0.40 0.34 0.31 0.32 12.15%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 29/11/17 28/08/17 29/05/17 27/02/17 24/11/16 -
Price 0.29 0.39 1.02 0.865 0.795 0.615 0.68 -
P/RPS 0.17 0.23 0.32 0.22 0.25 0.19 0.21 -13.15%
P/EPS -4.02 -8.19 -8.98 4.29 -12.69 23.18 -38.20 -77.74%
EY -24.87 -12.21 -11.14 23.31 -7.88 4.31 -2.62 348.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.36 0.54 0.43 0.41 0.30 0.34 -12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment