[PWROOT] QoQ Annualized Quarter Result on 28-Feb-2007 [#4]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 181,364 185,460 177,844 0 0 0 0 -
PBT 50,321 46,990 38,288 0 0 0 0 -
Tax -11,793 -10,968 -8,864 0 0 0 0 -
NP 38,528 36,022 29,424 0 0 0 0 -
-
NP to SH 38,528 36,022 29,424 0 0 0 0 -
-
Tax Rate 23.44% 23.34% 23.15% - - - - -
Total Cost 142,836 149,438 148,420 0 0 0 0 -
-
Net Worth 180,600 163,980 137,628 0 0 0 0 -
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 180,600 163,980 137,628 0 0 0 0 -
NOSH 277,846 268,820 237,290 0 0 0 0 -
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 21.24% 19.42% 16.54% 0.00% 0.00% 0.00% 0.00% -
ROE 21.33% 21.97% 21.38% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 65.27 68.99 74.95 0.00 0.00 0.00 0.00 -
EPS 13.87 13.40 12.40 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.61 0.58 0.22 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 37.32 38.16 36.60 0.00 0.00 0.00 0.00 -
EPS 7.93 7.41 6.06 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3716 0.3374 0.2832 0.22 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 30/08/07 31/05/07 - - - - -
Price 1.00 1.43 1.58 0.00 0.00 0.00 0.00 -
P/RPS 1.53 2.07 2.11 0.00 0.00 0.00 0.00 -
P/EPS 7.21 10.67 12.74 0.00 0.00 0.00 0.00 -
EY 13.87 9.37 7.85 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 2.34 2.72 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 29/01/08 30/10/07 30/07/07 - - - - -
Price 0.96 1.18 1.60 0.00 0.00 0.00 0.00 -
P/RPS 1.47 1.71 2.13 0.00 0.00 0.00 0.00 -
P/EPS 6.92 8.81 12.90 0.00 0.00 0.00 0.00 -
EY 14.44 11.36 7.75 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.93 2.76 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment