[PWROOT] YoY TTM Result on 28-Feb-2007 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 153,107 138,144 179,975 0 -
PBT 12,982 9,365 47,973 0 -
Tax -2,802 392 -8,717 0 -
NP 10,180 9,757 39,256 0 -
-
NP to SH 10,180 9,757 39,256 0 -
-
Tax Rate 21.58% -4.19% 18.17% - -
Total Cost 142,927 128,387 140,719 0 -
-
Net Worth 178,986 179,919 196,287 0 -
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div 115 8,410 11,896 - -
Div Payout % 1.13% 86.20% 30.30% - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 178,986 179,919 196,287 0 -
NOSH 279,666 276,800 297,405 0 -
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 6.65% 7.06% 21.81% 0.00% -
ROE 5.69% 5.42% 20.00% 0.00% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 54.75 49.91 60.52 0.00 -
EPS 3.64 3.52 13.20 0.00 -
DPS 0.04 3.04 4.00 0.00 -
NAPS 0.64 0.65 0.66 0.22 42.70%
Adjusted Per Share Value based on latest NOSH - 0
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 31.51 28.43 37.04 0.00 -
EPS 2.09 2.01 8.08 0.00 -
DPS 0.02 1.73 2.45 0.00 -
NAPS 0.3683 0.3702 0.4039 0.22 18.72%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 25/02/10 27/02/09 29/02/08 - -
Price 0.51 0.25 0.94 0.00 -
P/RPS 0.93 0.50 1.55 0.00 -
P/EPS 14.01 7.09 7.12 0.00 -
EY 7.14 14.10 14.04 0.00 -
DY 0.08 12.15 4.26 0.00 -
P/NAPS 0.80 0.38 1.42 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 27/04/10 29/04/09 29/04/08 - -
Price 0.60 0.32 0.81 0.00 -
P/RPS 1.10 0.64 1.34 0.00 -
P/EPS 16.48 9.08 6.14 0.00 -
EY 6.07 11.02 16.30 0.00 -
DY 0.07 9.50 4.94 0.00 -
P/NAPS 0.94 0.49 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment