[CITAGLB] QoQ Annualized Quarter Result on 31-Jan-2009 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
25-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- -44.33%
YoY- -24.26%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 78,638 86,936 91,848 105,092 126,614 146,104 55,660 25.83%
PBT 2,638 4,464 2,448 8,813 14,162 18,900 9,256 -56.59%
Tax -600 -2,032 -728 -2,912 -3,562 -4,392 -984 -28.02%
NP 2,038 2,432 1,720 5,901 10,600 14,508 8,272 -60.59%
-
NP to SH 2,038 2,432 1,720 5,901 10,600 14,508 8,272 -60.59%
-
Tax Rate 22.74% 45.52% 29.74% 33.04% 25.15% 23.24% 10.63% -
Total Cost 76,600 84,504 90,128 99,190 116,014 131,596 47,388 37.61%
-
Net Worth 61,939 61,796 61,000 63,942 64,999 63,947 60,014 2.12%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - 1,500 -
Div Payout % - - - - - - 18.14% -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 61,939 61,796 61,000 63,942 64,999 63,947 60,014 2.12%
NOSH 99,901 99,672 99,999 99,909 99,999 99,917 100,024 -0.08%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 2.59% 2.80% 1.87% 5.62% 8.37% 9.93% 14.86% -
ROE 3.29% 3.94% 2.82% 9.23% 16.31% 22.69% 13.78% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 78.72 87.22 91.85 105.19 126.61 146.22 55.65 25.93%
EPS 2.04 2.44 1.72 5.91 10.60 14.52 8.27 -60.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.62 0.62 0.61 0.64 0.65 0.64 0.60 2.20%
Adjusted Per Share Value based on latest NOSH - 100,459
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 18.54 20.49 21.65 24.77 29.85 34.44 13.12 25.84%
EPS 0.48 0.57 0.41 1.39 2.50 3.42 1.95 -60.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.35 -
NAPS 0.146 0.1457 0.1438 0.1507 0.1532 0.1508 0.1415 2.10%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.40 0.32 0.28 0.22 0.23 0.43 0.50 -
P/RPS 0.51 0.37 0.30 0.21 0.18 0.29 0.90 -31.45%
P/EPS 19.61 13.11 16.28 3.72 2.17 2.96 6.05 118.55%
EY 5.10 7.63 6.14 26.85 46.09 33.77 16.54 -54.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
P/NAPS 0.65 0.52 0.46 0.34 0.35 0.67 0.83 -15.00%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 21/12/09 17/09/09 25/06/09 25/03/09 22/12/08 29/09/08 26/06/08 -
Price 0.30 0.28 0.32 0.20 0.35 0.47 0.41 -
P/RPS 0.38 0.32 0.35 0.19 0.28 0.32 0.74 -35.79%
P/EPS 14.71 11.48 18.60 3.39 3.30 3.24 4.96 106.01%
EY 6.80 8.71 5.38 29.53 30.29 30.89 20.17 -51.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.66 -
P/NAPS 0.48 0.45 0.52 0.31 0.54 0.73 0.68 -20.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment