[CITAGLB] YoY Quarter Result on 31-Jan-2009 [#3]

Announcement Date
25-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- -152.24%
YoY- -142.65%
View:
Show?
Quarter Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 19,009 18,719 17,052 15,512 26,128 0 -
PBT 101 -38 656 -471 2,575 0 -
Tax -95 46 -203 -403 -526 0 -
NP 6 8 453 -874 2,049 0 -
-
NP to SH 6 8 453 -874 2,049 0 -
-
Tax Rate 94.06% - 30.95% - 20.43% - -
Total Cost 19,003 18,711 16,599 16,386 24,079 0 -
-
Net Worth 38,999 49,600 63,280 64,294 57,971 0 -
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 38,999 49,600 63,280 64,294 57,971 0 -
NOSH 60,000 80,000 100,444 100,459 99,951 0 -
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 0.03% 0.04% 2.66% -5.63% 7.84% 0.00% -
ROE 0.02% 0.02% 0.72% -1.36% 3.53% 0.00% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 31.68 23.40 16.98 15.44 26.14 0.00 -
EPS 0.01 0.01 0.45 -0.87 2.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.62 0.63 0.64 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,459
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 4.48 4.41 4.02 3.66 6.16 0.00 -
EPS 0.00 0.00 0.11 -0.21 0.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0919 0.1169 0.1492 0.1516 0.1367 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 - -
Price 0.35 0.315 0.39 0.22 0.50 0.00 -
P/RPS 1.10 1.35 2.30 1.42 1.91 0.00 -
P/EPS 3,500.00 3,150.00 86.48 -25.29 24.39 0.00 -
EY 0.03 0.03 1.16 -3.95 4.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.51 0.62 0.34 0.86 0.00 -
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 22/03/12 16/03/11 18/03/10 25/03/09 28/03/08 - -
Price 0.29 0.29 0.33 0.20 0.45 0.00 -
P/RPS 0.92 1.24 1.94 1.30 1.72 0.00 -
P/EPS 2,900.00 2,900.00 73.17 -22.99 21.95 0.00 -
EY 0.03 0.03 1.37 -4.35 4.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.52 0.31 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment