[SLP] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
13-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -25.31%
YoY- -23.17%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 146,993 141,392 137,862 136,508 166,849 171,872 172,582 -10.10%
PBT 22,328 22,538 21,226 20,828 25,298 27,037 26,964 -11.76%
Tax -6,015 -5,900 -5,104 -4,980 -4,079 -3,910 -3,594 40.74%
NP 16,313 16,638 16,122 15,848 21,219 23,126 23,370 -21.22%
-
NP to SH 16,313 16,638 16,122 15,848 21,219 23,126 23,370 -21.22%
-
Tax Rate 26.94% 26.18% 24.05% 23.91% 16.12% 14.46% 13.33% -
Total Cost 130,680 124,753 121,740 120,660 145,630 148,745 149,212 -8.42%
-
Net Worth 181,618 185,421 188,591 188,274 184,153 187,006 185,104 -1.25%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 17,432 16,904 15,847 12,678 17,432 16,904 15,847 6.53%
Div Payout % 106.86% 101.60% 98.30% 80.00% 82.16% 73.10% 67.81% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 181,618 185,421 188,591 188,274 184,153 187,006 185,104 -1.25%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 11.10% 11.77% 11.69% 11.61% 12.72% 13.46% 13.54% -
ROE 8.98% 8.97% 8.55% 8.42% 11.52% 12.37% 12.63% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 46.38 44.61 43.50 43.07 52.64 54.23 54.45 -10.09%
EPS 5.15 5.25 5.08 5.00 6.69 7.29 7.38 -21.23%
DPS 5.50 5.33 5.00 4.00 5.50 5.33 5.00 6.52%
NAPS 0.573 0.585 0.595 0.594 0.581 0.59 0.584 -1.25%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 46.38 44.61 43.50 43.07 52.64 54.23 54.45 -10.09%
EPS 5.15 5.25 5.09 5.00 6.69 7.30 7.37 -21.16%
DPS 5.50 5.33 5.00 4.00 5.50 5.33 5.00 6.52%
NAPS 0.573 0.585 0.595 0.594 0.581 0.59 0.584 -1.25%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.90 0.91 0.83 0.745 1.16 1.37 1.30 -
P/RPS 1.94 2.04 1.91 1.73 2.20 2.53 2.39 -12.92%
P/EPS 17.49 17.34 16.32 14.90 17.33 18.78 17.63 -0.52%
EY 5.72 5.77 6.13 6.71 5.77 5.33 5.67 0.58%
DY 6.11 5.86 6.02 5.37 4.74 3.89 3.85 35.86%
P/NAPS 1.57 1.56 1.39 1.25 2.00 2.32 2.23 -20.77%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 06/11/20 07/08/20 13/05/20 26/02/20 08/11/19 02/08/19 -
Price 0.89 0.925 1.08 0.88 1.08 1.24 1.25 -
P/RPS 1.92 2.07 2.48 2.04 2.05 2.29 2.30 -11.29%
P/EPS 17.29 17.62 21.23 17.60 16.13 16.99 16.95 1.32%
EY 5.78 5.68 4.71 5.68 6.20 5.88 5.90 -1.35%
DY 6.18 5.77 4.63 4.55 5.09 4.30 4.00 33.46%
P/NAPS 1.55 1.58 1.82 1.48 1.86 2.10 2.14 -19.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment